Elite Lawn & Plowing (EL&P) is a lawn and snow plowing service with both residential and commercial clients. The owner believes that the commercial sector has more growth opportunities and is considering dropping the residential service.

Twenty employees worked a total of 40,000 hours last year, 29,000 on residential jobs and 11,000 on commercial jobs. Wages were $15 per hour for all work done. Any materials used are included in overhead as supplies. All overhead is allocated on the basis of labor-hours worked, which is also the basis for customer charges. Because of increased competition for commercial accounts, EL&P can charge $36 per hour for residential work, but only $27 per hour for commercial work.

Required:

a. If overhead for the year was $122,750, what were the profits of the residential and commercial services using labor-hours as the allocation base? (Do not round intermediate calculations. Round final answers to the nearest whole dollar.) b. Overhead consists of costs of traveling to the site, using equipment (including vehicle rental), and using supplies, which can be traced as follows.

					Cost Driver Volume
Activity	Cost Driver	Cost			Commercial			Residential
Traveling	Number of clients served	$	15,600			15			45
Using equipment	Equipment hours		36,850			3,500			2,000
Using supplies	Area serviced in square yards		70,300			120,000			70,000
Total overhead		$	122,750

Recalculate profits for commercial and residential services based on these activity bases. (Do not round intermediate calculations. Round final answers to the nearest whole dollar.)

		Commercial	Residential
a.	Revenue	$297,000	$1,044,000
	Direct Labor	165,000	435,000
	Overhead	33,756	88,994
	Profit	$98,244	$520,006
b.	Total Overhead	?	?
	Profit	?	?