Ellis issues 6.5%, five year bonds dated January 1, 2013, with a $250,000 par value. The bonds pay interest on June 30 and December 31 and are issued at a price of $255,333. The annual market rate is 6% on the issue date.

1.Prepare a straight-line amortization table showing semi annual period end, Unamortized Premium, and Carrying Value.