Elvin Hospital bases its budgets on patient-visits. The hospital's static planning budget for May appears below: 8,900 $ 75, 205 70,755 Budgeted number of patient-visits Budgeted variable costs: Supplies (@ $8.45 per patient-visit) Laundry (@ $7.95 per patient-visit) Budgeted fixed costs: Wages and salaries Occupancy costs Total expense 98,400 80,240 $324,600 Required: Prepare a flexible budget for 9,400 patient-visits per month. 9,400 Elvin Hospital Flexible Budget Actual patient-visits Supplies Laundry Wages and salaries Occupancy costs Total expense