En miles

X	CV	CF	CT	CMg	CVP	CFP	CTP	I	G(P)
400	0	500	900
550	550	500
680		500	1,725
800		500	2,200
1,100	2,100	500
1,400		500	3,350
2,000	3,250	500

It assumes that what is produced is what is sold (X=Q). The sale price is $3.00