Encryption, Inc. (EI), sells and maintains fax encryption hardware and software. El hardware and software are attached to both sending and receiving fax machines that encode/decode data, preventing anyone from wiretapping the phone line to receive a copy of the fax Two El product groups (Federal Systems and International) manufacture and sell the hardware and software in different markets. Both are profit centers. Federal Systems contracts with federal government agencies to manufacture, install, and service El products. Existing contracts call for revenues of $2 million per quarter for the next eight quarters. International is currently seeking foreign buyers. Expected quarterly revenues will be $1 million, but with cqual likelihood revenues can be $2 or $1 million in any given quarter Federal Systems and International cach have their own products that differ in some ways but share a common underlying technology. Fax encryption is a new technology and offers new markets. Transferring manufacturing and marketing ideas across products and customers provides important synergies. The variable cost of Federal Systems and International is 30 percent of revenues. The only fixed cost in El is its Engineering Design group. Engineering Design is ET's R...D group. It designs new hardware and software that Federal Systems and International sell. Quarterly expenses for Engineering Design will be $0.80 million for the next two years. These expenses do not vary with revenues or production costs. Engineering Design costs are to be included in calculating profits for the Federal Systems and International groups. Two ways of assigning the Engineering Design costs to Federal Systems and International are (I) group revenues, and (2) an even 50-50 split. Required a. Prepare financial statements for Federal Systems and International illustrating the effects of the altemative ways of handling Engineering Design costs Encryption, Inc. (EI), sells and maintains fax encryption hardware and software. El hardware and software are attached to both sending and receiving fax machines that encode/decode data, preventing anyone from wiretapping the phone line to receive a copy of the fax Two El product groups (Federal Systems and International) manufacture and sell the hardware and software in different markets. Both are profit centers. Federal Systems contracts with federal government agencies to manufacture, install, and service El products. Existing contracts call for revenues of $2 million per quarter for the next eight quarters. International is currently seeking foreign buyers. Expected quarterly revenues will be $1 million, but with cqual likelihood revenues can be $2 or $1 million in any given quarter Federal Systems and International cach have their own products that differ in some ways but share a common underlying technology. Fax encryption is a new technology and offers new markets. Transferring manufacturing and marketing ideas across products and customers provides important synergies. The variable cost of Federal Systems and International is 30 percent of revenues. The only fixed cost in El is its Engineering Design group. Engineering Design is ET's R...D group. It designs new hardware and software that Federal Systems and International sell. Quarterly expenses for Engineering Design will be $0.80 million for the next two years. These expenses do not vary with revenues or production costs. Engineering Design costs are to be included in calculating profits for the Federal Systems and International groups. Two ways of assigning the Engineering Design costs to Federal Systems and International are (I) group revenues, and (2) an even 50-50 split. Required a. Prepare financial statements for Federal Systems and International illustrating the effects of the altemative ways of handling Engineering Design costs
