Enphase Energy is considering a capital investment in additional production capacity of their best-selling microinverters. Existing facilities that can be retrofitted to their operations have been identified in Fremont, CA and Rochester, NY. Assume Enphase Energy uses straight-line depreciation and has an 8% cost of capital rate, which is the required rate of return on the investment.

Please refer to the following table and to assist with answering these questions.

The site in Fremont would cost $390,000. The new machinery is expected to have a useful life of 6 years with no salvage value. During the life of the investment annual cash flows is expected to be $85,000.

Please compute the following:

The cash payback period (Round years to two decimals)

The net present value for Fremont (Round to the nearest dollar

TABLE 4 Present Value of an Annuity of 1 Payments 4% 5% 6% 7% 8% 9% 10% 11% 12% 15% 1 .96154 95238 .94340 .93458 92593 917439090990090.89286 86957 2 2 1.88609 1.85941 1.83339 1.80802 1.78326 1.75911 1.73554 1.71252 1.69005 1.62571 3 2.77509 2.72325 2.67301 2.62432 2.57710 2.53130 2.48685 2.44371 2.40183 2.28323 3.62990 3.54595 3.46511 3.38721 3.31213 3.23972 3.16986 3.10245 3.03735 2.85498 4 5 4.45182 4.32948 4.21236 4.10020 3.99271 3.88965 3.79079 3.69590 3.60478 3.35216 6 5.24214 5.07569 4.91732 4.76654 4.62288 4.48592 4.35526 4.23054 4.11141 3.78448 7 6.00205 5.78637 5.58238 5.38929 5.20637 5.03295 4.86842 4.71220 4.56376 4.16042 8 6.73274 6.46321 6.20979 5.97130 5.74664 5.53482 5.33493 5.14612 4.96764 4.48732 9 7.43533 7.10782 6.80169 6.51523 6.24689 5.99525 5.75902 5.53705 5.32825 4.77158 10 11 8.11090 7.72173 7.36009 7.02358 6.71008 6.41766 6.14457 5.88923 5.65022 5.01877 8.76048 8.30641 7.88687 7.49867 7.13896 6.80519 6.49506 6.20652 5.93770 5.23371 9.38507 8.86325 8.38384 7.94269 7.53608 7.16073 6.81369 6.49236 6.19437 5.42062 12 13 9.98565 9.39357 8.85268 8.35765 7.90378 7.48690 7.10336 6.74987 6.42355 5.58315 14 10.56312 9.89864 9.29498 8.74547 8.24424 7.78615 7.36669 6.98187 6.62817 5.72448 15 11.11839 10.37966 9.71225 9.10791 8.55948 8.06069 7.60608 7.19087 6.81086 5.84737