Enter your answers in millions. For example, an answer of $25,000,000,000 should be entered as 25,000. Round your answers to the nearest whole number if necessary a. What was net operating working capital for 2018 and 20107 Auume that all cash is excess cashie, this cash is not needed for operating purposes. milion 2018 $ 2019 million b. What was Arlington's 2019 free cash flow? S million e Construct Arlington's 2019 statement of stockholders' equity Statement of Stockholders' Equity, 2019 Common Stock Retained Earnings Total Stockholders Equity Shares Amount Balances, 12/31/18 million $ million $ million $ million 2019 Net Income million Cash Dividends million Addition to retained million camnings Balarices, 12/31/19 million million milion $ million d. What was Arlington's 2010 EVA? Assume that its after-tax cost of capital is 10%. Round your answer to the nearest cent $ million e. What was Arlington's MVA at year end 20197 Asume that its stock price at December 31, 2019 wau 125. Round your answer to the nearest cent. million Balance Sheets as of December 31 2019 2018 Assets Cash and equivalents $ 14,000 $ 11,000 30,000 Accounts receivable 35,000 Inventories 32,420 26,000 Total current assets $ 81,420 $57,000 Net plant and equipment 52,000 48.000 Total assets $133,420 $115,000 Liabilities and Equity $ 10,700 $ 9,000 Accounts payable Accruals 7,400 5,000 Notes payable 7,000 5,400 Total current liabilities $ 25,100 $ 19,400 Long-term bonds 20,000 20,000 $ 45,100 $ 39,400 50,000 50,000 Total liabilities Common stock (4,000 shares) Retained earnings Common equity Total liabilities and equity 38,320 25,500 $ 88,320 $ 75,600 $133,420 $115,000 Income Statement for Year Ending December 31, 2019 Sales $213,000 Operating costs excluding depreciation and amortization 170,000 EBITDA $ 43,000 Depreciation & amortization 5,000 EBIT 5 38.000 Interest 1,600 EBT $36,400 Taxes (25%) 9,100.00 Net income 27,300.00 Dividends paid 14,580.00