Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Envair Corp. is considering a project which requires an investment of RM12 million in machinery. This machinery will be depreciated using straight-line over five years

Envair Corp. is considering a project which requires an investment of RM12 million in machinery. This machinery will be depreciated using straight-line over five years period and the salvage value is estimated to be zero by the end of this machine useful life. The project sales forecast for the next five years is as follows:

Year

1

2

3

4

5

Sales (units)

70,000

80,000

100,000

90,000

60,000

The selling price per unit is RM160 and the variable cost per unit is RM100. Total fixed costs for this project (relevant) are RM500,000 per year. The project requires an increase in net working capital of RM350,000 in the initial year and will be fully recovered at the end of the projects life. The firms required return on investment of 20%.

However, the company recognizes that some of these estimates are subjected to economic condition. Given below is the estimated figure under different situation:

Sales volume

Selling price

Variable costs

Boom

+ 10%

+ 5%

- 8%

Depression

- 10%

- 5%

+8%

Required:

a. Determine the net present values of this project under best case, base case and worst

case scenario. (17 Marks)

b. Recommend whether the company should invest in this project based on your result in

part (a) (3 Marks)

P/S: PLEASE SHOW FULL CALCULATION .

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Financial Modelling Model Design And Best Practices Using Excel And VBA

Authors: Michael Rees

1st Edition

111890401X, 978-1118904015

More Books

Students also viewed these Finance questions