Equity Valuation. Which formula best suit this company? Kraft Heinz Inc.

Is it over or undervalued? Please show work.

NET SALES OR REVENUES Cost of Goods Sold Cost of Goods Sold (Excl. Depreciation) Depreciation. Depletion and Amortization GROSS INCOME Selling. General & Administrative Expenses OPERATING INCOME Extraordinary Credit - Pretax Extraordinary Charge - Pretax Other Income/Expense - Net Interest Expense On Debt PRETAX INCOME Income Taxes Minority Interest NET INCOME BEFORE EXTRA ITEMS/PREFERRED DIVIDENDS Extra Items & Gain/Loss Sale Of Assets NET INCOME USED TO CALCULATE BASIC EARNINGS PER SHARE Shares used in computing earnings per share - Fully Diluted Earning per Common Share - Basic Earning per Common Share - Fully Diluted 2022 6.505 4.324 4.324 1.952 1.143 (540) (110) 1.235 035 035 2022 02 6/2 5,'22 6.554 4.255 4.255 820 1.243 (786) 299 (124) 265 265 1.235 0.21 2022 QI 6.045 3.916 3.916 220 1.909 1.091 (92) 242 (190) 776 776 063 063 2021 04 12/25/21 4.301 4.301 2.175 869 1.306 (1.359) (520) (492) (492) 1.224 (0.40) (0.40) 2021 02 9/25/21 6.324 2.028 857 1.171 (28) (143) 0.59