erial oblems Question 1, PM9-35B (book/static) Part 1 of 6 HW Score: 0%, 0 of 22 points O Points: 0 of 22 Save Water City is considering purchasing a water park in Omaha, Nebraska, for $1,920,000. The new facility will generate annual net cash inflows of $472,000 for eight years. Engineers estimate that the facility will remain useful for eight years and have no residual value. The company uses straight-line depreciation, and its stockholders demand an annual return of 12% on investments of this nature. (Click the icon to view the Present Value of $1 table.) (Click the icon to view Future Value of $1 table.) Read the requirements (Click the icon to view Present Value of Ordinary Annuity of $1 table.) (Click the icon to view Future Value of Ordinary Annuity of $1 table.) Requirement 1. Compute the payback, the ARR, the NPV, the IRR, and the profitability index of this investment. First, determine the formula and calculate payback. (Round your answer to one decimal place, X.X.) ges Get more help = Payback years Clear all Check answer CCT 102 CRN 40686 Reference Question 1 DMO SED Nicholas Feinour 11/05/22 11 Present Value of $1 Periods 1% 2% 3% 4% 5% 6% Period 1 0.990 0.980 0.971 0.962 0.952 Period 2 0.980 0.961 0.943 0.925 0.907 7% 8% 0.943 0.935 0.926 0.890 0.873 0.857 Period 3 0.971 0.942 0.915 0.889 0.864 0.840 0.816 0.794 9% 10% 12% 14% 0.917 0.909 0.893 0.877 0.842 0.826 0.797 0.772 0.751 0.712 Period 4 0.961 0.924 0.888 0.855 0.823 0.792 0.763 0.735 Period 5 0.951 0.906 0 863 0.822 0.784 0.747 0.713 0.681 15% 16% 18% 20% 0.870 0.862 0.847 0.833 0.769 0.756 0.743 0.718 0.694 0.675 0.658 0.641 0.609 0.579 0.708 0.683 0.636 0.592 0.572 0.552 0.516 0.482 0.650 0.621 0.567 0.519 0.497 0.476 0.437 0.402 Period 6 0.942 0.888 0.837 0.790 0.746 0.705 0.666 0.630 Period 7 0.933 0.871 0.813 0.760 0.711 0.665 0.623 0.583 Period 81 0.923 0.853 0.789 Period 9 0.914 0.837 0.766 0.703 0.645 Period 10 0.905 0.820 0.744 0.676 0.614 0.731 0.677 0.627 0.582 0.592 0.544 0.500 0.460 0.424 0,361 0.596 0.564 0.507 0.456 0.432 0.410 0.370 0.335 0.547 0.513 0.452 0.400 0.376 0.354 0.314 0.279 0.540 0.502 0.467 0.404 0.351 0.327 0.305 0.266 0.233 0.308 0.284 0.263 0.225 0.194 0.558 0.508 0.463 0.422 0.386 0.322 Period 11 0.896 0.804 0.722 0.650 0.585 0.527 0.475 Period 12 0.887 0.788 0.701 0.625 0.557 Period 13 0.879 0.773 0.681 0.601 0.530 0.497 0.469 Period 14 0.870 0.758 0.661 0.577 0.505 0.442 Period 15 0.861 0.743 0.642 0.555 0.481 0.417 0.388 0.362 Period 16 0.853 0.728 0.623 0.534 0.458 0.394 Period 17 0.844 0.714 0.605 0.513 0.436 0.371 0.339 0.317 0.270 0.247 0.429 0.388 0.350 0.287 0.237 0.215 0.195 0.162 0.135 0.444 0.397 0.356 0.319 0.257 0.208 0.187 0.168 0.137 0.112 0.415 0.368 0.326 0.290 0.229 0.182 0.163 0.145 0.116 0.093 0.340 0.299 0.263 0.205 0.160 0.141 0.125 0.099 0.078 0.315 0.275 0.239 0.183 0.140 0.123 0.108 0.084 0.065 0.292 0.252 0.218 0.163 0.123 0.107 0.093 0.071 0.054 0.270 0.231 0.198 0.146 0.108 0.093 0.080 0.060 0.045 0.227 0.191 0.162 Print Done X Reference Periods 1% 2% 3% 4% Period 1 0.990 0.980 0.971 0.962 Period 2 Period 3 Period 4 1.970 1.942 1.913 2.941 2.884 2.829 3.902 3.808 Period 5 4.853 4.713 1.886 3.717 4.580 Period 6 5.795 5.601 5.417 Period 7 6.728 6.472 6.230 Period 8 7.652 7.325 7.020 Period 9 8.566 8.162 7.786 5% 6% 7% 0.952 0.943 0.935 1.859 1.833 1.808 2.775 2.723 2.673 2.624 3.630 3.546 3.465 3.387 4.452 4.329 4.212 4.100 5.242 6.002 6.733 7.435 Period 10 9.471 8.983 8.530 8% 9% 10% 12% 14% 15% 16% 18% 20% 0.926 0.917 0.909 0.893 0.877 0.870 0.862 0.847 0.833 1.783 1.759 1.736 1.690 1.647 1.626 1.605 1.566 1.528 2.577 2.531 2.487 2.402 2.322 2.283 2.246 2.174 2.106 3.312 3.240 3.170 3.037 2.914 2.855 2.798 2.690 2.589 3.993 3.890 3.791 3.605 3.433 3.352 3.274 3.127 2.991 5.076 4.917 4.767 4.623 4.486 4.355 4.111 3.889 3.784 3.685 3.498 3.326 5.786 5.582 5.389 5.206 5.033 4.868 4.564 4.288 4.160 4.039 3.812 3.605 6.463 6.210 5.971 5.747 5.535 5.335 4.968 4.639 4.487 4.344 4.078 3.837 7.108 6.802 6.515 6.247 5.995 5.759 5.328 4.946 4.772 4.607 4.303 4.031 8.111 7.722 7.360 7.024 6.710 6.418 6.145 5.650 5.216 5.019 4.833 4.494 4.192 Period 11 10.368 9.787 9.253 8.760 8.306 7.887 7.499 Period 12 11.255 10.575 9.954 9.385 8.863 8.384 7.943 Period 13 12.134 11.348 10.635 9.986 9.394 8.853 8.358 Period 14 13.004 12.106 11.296 10.563 9.899 9.295 8.745 Period 15 13.865 12.849 11.938 11.118 10.380 9.712 9.108 7.139 6.805 6.495 5.938 5.453 5.234 7.536 7.161 6.814 6.194 5.660 5.421 7.904 7.487 7.103 6.424 5.842 5.583 8.244 7.786 7.367 6.628 6.002 5.724 8.559 8.061 7.606 6.811 6.142 5.847 5.029 4.656 4.327 5.197 4.793 4.439 5.342 4.910 4.533 5.468 5.008 4.611 5.575 5.092 4.675 Period 16 14.718 13.578 12.561 11.652 10.838 10.106 9.447 8.851 8.313 7.824 6.974 6.265 5.954 5.669 5.162 4.730 Period 17 15.562 14.292 13.166 12.166 11.274 10.477 9.763 9.122 8.544 8.022 7.120 6.373 6.047 5.749 5.222 4.775 Period 18 16.398 14.992 13.754 12.659 11.690 10.828 10.059 9.372 8.756 8.201 7.250 6.467 6.128 5.818 5.273 4.812 - X Reference Future Value of $1 Periods 1% 2% 3% 4% Period 1 1.010 1.020 1.030 Period 2 1.020 1.040 1.061 Period 3 1.030 1.061 Period 4 1.041 Period 5 1.051 1.093 1.082 1.126 1.104 1.159 Period 6 1.062 Period 7 1.072 1.149 1.126 1.194 1.230 Period 8 1.083 1.172 1.267 5% 6% 7% 8% 9% 10% 12% 14% 15% 1.040 1.050 1.060 1.070 1.082 1.103 1.124 1.145 1.125 1.158 1.191 1.225 1.170 1.216 1.262 1.311 1.217 1.276 1.338 1.403 1.265 1.340 1.419 1.501 1.316 1.407 1.504 1.606 1.369. 1.477 1.594 1.718 1.080 1.090 1.100 1.166 1.188 1.210 1.260 1.295 1.331 1.360 1.412 1.464 1.469 1.539 1.611 1.120 1.140 1.150 1.254 1.300 1.323 1.405 1.482 1.521 1.574 1.689 1.749 1.762 1.925 2.011 1.587 1.677 1.772 1.974 2.195 2.313 1.714 1.828 1.949 1.851 1.993 2.144 2.211 2.502 2.660 2.476 2.853 | 3.059. Period 9 1.094 1.195 1.305 1.423 1.551 1.689 1.838 Period 10 1.105 1.219 1.344 1.480 1.629 1.791 1.967 1.999 2.172 2.358 2.159 2.367 2.594 2.773 3.252 3.518 3.106 3.707 4.046 Period 11 1.116 1.243 1.384 1.539 1.710 1.898 2.105 Period 12 1.127 1.268 1.426 Period 13 1.138 1.294 1.469 1.665 1.513 1.601 1.796 2.012 2.252 1.886 2.133 2.410 2.720 3.066 3.452 Period 14 1.149 1.319 1.732 1.980 2.261 2.579 2.937 3.342 3.798 Period 15 1.161 1.346 1.558 1.801 2.079 2.397 2.759 3.172 3.642 4.177 Period 16 1.173 1.373 1.605 1.873 2.183 2.540 2.952 3.426 3.970 4.595 Period 17 1.184 1.400 1.653 1.948 2.292 2.693 3.159 3.700 4.328 5.054 6.866 9.276 10.76 Period 18 1.196 1.428 1.702 2.026 2.407 2.854 3.380 3.996 4.717 5.560 7.690 10.58 12.38 2.332 2.580 2.853 2.518 2.813 3.138 3.479 4.226 4.652 3.896 4.818 5.350 4.363 5.492 6.153 4.887 6.261 7.076 5.474 6.130 8.137 9.358 7.138 8.137 Reference Future Value of Ordinary Annuity of $1 Periods Period 1 Period 2 Period 3 3.153 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 2.010 2.020 2.030 2.040 2.050 2.070 2.080 2.090 2.100 2.120 2.140 2.150 3.030 3.060 3.091 3.122 Period 4 Period 5 Period 6 Period 7 Period 8 4.060 4.122 4.184 4.246 4.310 5.101 5.204 5.309 5.416 5.526 6.152 6.308 6.468 6.633 6.802 7.214 7.434 7.662 7.898 8.142 8.286 8.583 8.892 9.214 9.549 Period 9 9.369 9.755 10.16 10.58 11.03 1.000 2.060 3.184 4.375 5.637 6.975 7.153 7.336 7.523 7.716 8.394 8.654 8.923 9.200 9.487 9.897 10.260 10.64 11.49 11.98 12.49 3.215 3.246 3.278 3.310 3.374 3.440 3.473 4.440 4.506 4.573 4.641 4.779 4.921 4.993 5.751 5.867 5.985 6.105 6.353 6.610 6.742 8.115 8.536 8.754 10.09 10.73 11.07 11.03 11.44 12.30 13.23 13.73 13.58 Period 10 Period 11 Period 12 10.46 10.95 11.46 12.01 12.58 13.18 13.02 13.82 14.49 15.19 15.94 17.55 19.34 20.30 14.78 16.09 16.79 11.57 12.17 12.81 13.49 14.21 14.97 12.68 13.41 14.19 15.03 15.92 16.87 Period 13 13.81 Period 14 14.95 15.97 17.09 18.29 19.60 Period 15 16.10 17.29 18.60 20.02 21.58 Period 16 Period 17 14.68 15.62 16.63 17.71 18.88 21.02 23.28 17.26 18.64 20.16 21.82 23.66 18.43 20.01 21.76 23.70 25.84 25.67 28.21 15.78 16.65 17.56 18.53 17.89 18.98 20.14 21.38 24.13 27.27 29.00 20.14 21.50 22.95 24.52 28.03 32.09 34.35 22.55 24.21 26.02 27.98 32.39 37.58 40.50 25.13 27.15 29.36 31.77 37.28 43.84 47.58 27.89 30.32 33.00 35.95 42.75 50.98 55.72 30.84 33.75 36.97 40.54 48.88 59.12 65.08 20.65 23.04 24.35 Click the icon to view the Dracent Value of $1 tableclick the icon to view Dresent Valu Requirements 1. Compute the payback, the ARR, the NPV, the IRR, and the profitability index of this investment. 2. Recommend whether the company should invest in this project. Print Done - X