Esfandairi Enterprises is considering a new three$-$year$$expansion project that requires an initial fixed asset investment of $$2\mathrm{.}18$ million.$$The fixed asset falls into the$$three$-$year MACRS class. The project is estimated to generate $$1\mathrm{.}645$ million$$in annual sales, with costs of $$610,000.$ The tax rate is $21$ percent and the required return is $12$ percent.$$Suppose$$the project requires an initial investment in net working$$capital of $$250,000,$ and$$the fixed asset will have a market value of $$180,000$ at the end of the project. What is$$the project$$s Year $0$ net cash flow? Year $1?$ Year $2?$ Year $3?$ What is the NPV$?$ Asset investment $=$$$2,180,000$

Estimated annual sales$=$$$1,645,000$

Costs$=$$$610,000$

Tax rate$=21\%$

Required return$=12\%$

Initial investment in NWC$=$$$250,000$

Fixed asset value at end $=$$$180,000$

MACRS percentages

Year $1=0\mathrm{.}3333$

Year $2=0\mathrm{.}4445$

Year $3=0\mathrm{.}1481$

Can u please answer it for the excel with the formulas that need to be put in $($example B$2+$B$3)$