Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Estimate components of financial statements for ExxonMobil. Provide an estimate of net assets for the most recent balance sheet date. Take into account such items

Estimate components of financial statements for ExxonMobil. Provide an estimate of net assets for the most recent balance sheet date. Take into account such items as pensions, other post-retirement benefits, and leases (if available).

In Millions of USD (except for per share items)

As of 2016-12-31

As of 2015-12-31

As of 2014-12-31

As of 2013-12-31

Cash & Equivalents

3,657.00

3,705.00

4,616.00

4,644.00

Short Term Investments

-

-

-

-

Cash and Short Term Investments

3,657.00

3,705.00

4,616.00

4,644.00

Accounts Receivable - Trade, Net

16,033.00

13,243.00

18,541.00

25,993.00

Receivables - Other

-

-

-

-

Total Receivables, Net

21,394.00

19,875.00

28,009.00

33,152.00

Total Inventory

15,080.00

16,245.00

16,678.00

16,135.00

Prepaid Expenses

-

-

-

-

Other Current Assets, Total

1,285.00

2,798.00

3,607.00

5,377.00

Total Current Assets

41,416.00

42,623.00

52,910.00

59,308.00

Property/Plant/Equipment, Total - Gross

453,915.00

447,337.00

446,789.00

434,517.00

Accumulated Depreciation, Total

-209,691.00

-195,732.00

-194,121.00

-190,867.00

Goodwill, Net

-

-

-

-

Intangibles, Net

-

-

-

-

Long Term Investments

20,964.00

20,611.00

20,543.00

19,734.00

Other Long Term Assets, Total

19,015.00

17,395.00

18,494.00

17,998.00

Total Assets

330,314.00

336,758.00

349,493.00

346,808.00

Accounts Payable

17,801.00

18,074.00

25,286.00

30,920.00

Accrued Expenses

8,644.00

9,699.00

10,352.00

10,578.00

Notes Payable/Short Term Debt

10,870.00

18,204.00

16,698.00

14,774.00

Current Port. of LT Debt/Capital Leases

2,960.00

558.00

770.00

1,034.00

Other Current liabilities, Total

7,363.00

7,441.00

11,527.00

14,418.00

Total Current Liabilities

47,638.00

53,976.00

64,633.00

71,724.00

Long Term Debt

28,932.00

19,925.00

11,653.00

6,516.00

Capital Lease Obligations

-

-

-

375.00

Total Long Term Debt

28,932.00

19,925.00

11,653.00

6,891.00

Total Debt

42,762.00

38,687.00

29,121.00

22,699.00

Deferred Income Tax

34,041.00

36,818.00

39,230.00

40,530.00

Minority Interest

6,505.00

5,999.00

6,665.00

6,492.00

Other Liabilities, Total

45,873.00

49,229.00

52,913.00

47,168.00

Total Liabilities

162,989.00

165,947.00

175,094.00

172,805.00

Redeemable Preferred Stock, Total

-

-

-

-

Preferred Stock - Non Redeemable, Net

-

-

-

-

Common Stock, Total

12,157.00

11,612.00

10,792.00

10,077.00

Additional Paid-In Capital

-

-

-

-

Retained Earnings (Accumulated Deficit)

407,831.00

412,444.00

408,384.00

387,432.00

Treasury Stock - Common

-230,424.00

-229,734.00

-225,820.00

-212,781.00

Other Equity, Total

-22,239.00

-23,511.00

-18,897.00

-10,725.00

Total Equity

167,325.00

170,811.00

174,399.00

174,003.00

Total Liabilities & Shareholders' Equity

330,314.00

336,758.00

349,493.00

346,808.00

Shares Outs - Common Stock Primary Issue

-

-

-

-

Total Common Shares Outstanding

4,148.00

4,156.00

4,201.00

4,335.00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Audit And Assurance Study Text

Authors: KAPLAN

1st Edition

178740398X, 978-1787403987

More Books

Students also viewed these Accounting questions

Question

Stages of a Relationship?

Answered: 1 week ago