estimate profitability ratios gross profit margin, operating profit margin, net profit margin, and ROE

Please show all work for a good rating, thank you!

422,733 0.38 0.50 0.06 0.30 10,900.00 0.32 0.28 110,600 121,600 OPERATING EXPENSES/SALES 6 INTEREST RATE CURR. ASSETS/SALES CURR. LIABSJSALES 13 14 INCOME STATEMENT 15 16 SALES 422,733 160,639 211,367 18 OPERATING EXPENSES PROFIT BEFORE TAX 51,899 PROFIT AFTER TAX 25,429 24 EARNINGS RETAINED 25 27 28 EXCESS CASH 19,520 31 TOTAL ASSETS 32 118,365 147.029 37 38 TRIAL ASSETS 245,875 265,395 19,520) TRIAL LIABILITIES AND EQUITY