Estimate the cost of capital (WACC) to finance your investment. Assume 30% of investment is financed by your own equity and the other 70% is financed by a mortgage loan.

House price	$625,000.00
Annual Rent		$2,389.00	$28,668.00
Annual Expenses		$1,510.00	$18,120.00
Deprecation Expense	$22,727.27	Cost divided by years	3.64%
Closing Cost (Estimated cost)	$20,068.00	Property title, appraseal, escrow (year worth of property tax and inurance)=10,000+Escrow
Future Home selling price (Estimated cost)	$730,000.00