Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Estimate the value of a share of Target common stock using the residual operating income model as of Feb 3, 2018 (Assuming 1% year over
Estimate the value of a share of Target common stock using the residual operating income model as of Feb 3, 2018
(Assuming 1% year over year growth.)
Terminal 2022 Period 2019 2020 2021 Target Application of Residual Operating Income Model Target ROPI ($ millions, except per share value and discount factors) Sales NOPAT NOA Reported 2018 71,879 ? 3,392 ? 20,653 ? ROPI (NOPAT - [NOA r]) Discount Factor Present value of horizon ROPI Cum present value of horizon ROPI Present value of terminal ROPI NOA . . . . . Total Firm Value Less (plus): NNO Less: NCI Firm Equity Value . . 538,796,010 Shares outstanding Stock value per share Terminal 2022 Period 2019 2020 2021 Target Application of Residual Operating Income Model Target ROPI ($ millions, except per share value and discount factors) Sales NOPAT NOA Reported 2018 71,879 ? 3,392 ? 20,653 ? ROPI (NOPAT - [NOA r]) Discount Factor Present value of horizon ROPI Cum present value of horizon ROPI Present value of terminal ROPI NOA . . . . . Total Firm Value Less (plus): NNO Less: NCI Firm Equity Value . . 538,796,010 Shares outstanding Stock value per shareStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started