Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Estimate the value of a share of Target common stock using the residual operating income model as of Feb 3, 2018 (Assuming 1% year over

Estimate the value of a share of Target common stock using the residual operating income model as of Feb 3, 2018

(Assuming 1% year over year growth.)image text in transcribed

Terminal 2022 Period 2019 2020 2021 Target Application of Residual Operating Income Model Target ROPI ($ millions, except per share value and discount factors) Sales NOPAT NOA Reported 2018 71,879 ? 3,392 ? 20,653 ? ROPI (NOPAT - [NOA r]) Discount Factor Present value of horizon ROPI Cum present value of horizon ROPI Present value of terminal ROPI NOA . . . . . Total Firm Value Less (plus): NNO Less: NCI Firm Equity Value . . 538,796,010 Shares outstanding Stock value per share Terminal 2022 Period 2019 2020 2021 Target Application of Residual Operating Income Model Target ROPI ($ millions, except per share value and discount factors) Sales NOPAT NOA Reported 2018 71,879 ? 3,392 ? 20,653 ? ROPI (NOPAT - [NOA r]) Discount Factor Present value of horizon ROPI Cum present value of horizon ROPI Present value of terminal ROPI NOA . . . . . Total Firm Value Less (plus): NNO Less: NCI Firm Equity Value . . 538,796,010 Shares outstanding Stock value per share

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions