Question
Estimating Cost of Debt Capital The December 31, 2018, partial financial statements taken from the annual report for AT&T Inc. follow. Consolidated Statements of Income
Estimating Cost of Debt Capital The December 31, 2018, partial financial statements taken from the annual report for AT&T Inc. follow.
Consolidated Statements of Income | ||
---|---|---|
Dollars in millions except per share amounts | 2018 | 2017 |
Operating revenues | ||
Service | $152,345 | $145,597 |
Equipment | 18,411 | 14,949 |
Total operating revenues | 170,756 | 160,546 |
Operating expenses | ||
Equipment | 19,786 | 18,709 |
Broadcast, programming and operations | 26,727 | 21,159 |
Other cost of services (exclusive of depreciation and amortization show separately below) | 32,906 | 37,942 |
Selling, general and administrative | 36,765 | 35,465 |
Abandonment of network assets | 46 | 2,914 |
Depreciation and amortization | 28,430 | 24,387 |
Total operating expenses | 144,660 | 140,576 |
Operating income | 26,096 | 19,970 |
Other income (expense): | ||
Interest expense | (7,957) | (6,300) |
Equity in net income of affiliates | (48) | (128) |
Other income (expense) - net | 6,782 | 1,597 |
Total other income (expense) | (1,223) | (4,831) |
Income before income taxes | 24,873 | 15,139 |
Income tax expense | 4,920 | (14,708) |
Net income | $19,953 | $ 29,847 |
Consolidated Balance Sheets -- Liabilities and Equity Sections | ||
---|---|---|
Dollars in millions except per share amounts, December 31 | 2018 | 2017 |
Current liabilities | ||
Debt maturing within one year | $10,255 | $38,374 |
Accounts payable and accrued liabilities | 43,184 | 34,470 |
Advanced billed and customer deposits | 5,948 | 4,213 |
Accrued taxes | 1,179 | 1,262 |
Dividends payable | 3,854 | 3,070 |
Total current liabilities | 64,420 | 81,389 |
Long-term debt | 166,250 | 125,972 |
Deferred credits and other noncurrent liabilities: | ||
Deferred income taxes | 57,859 | 43,207 |
Post employment benefit obligation | 19,218 | 31,775 |
Other noncurrent liabilities | 30,233 | 19,747 |
Total deferred credits and other noncurrent liabilities | 107,310 | 94,729 |
Stockholders' equity | ||
Common stock ($1 par value, 14,000,000,000 authorized atDecember 31, 2018 and 2017; issued 7,620,748,598 atDecember 31, 2018 and 6,495,231,088 at December 31, 2017) | 7,621 | 6,495 |
Additional paid-in capital | 125,525 | 89,563 |
Retained earnings | 58,753 | 50,500 |
Treasury stock (339,120,073 at December 31, 2018 and 355,806,544at December 31, 2017, at cost) | (12,059) | (12,714) |
Accumulated other comprehensive income | 4,249 | 7,017 |
Noncontrolling interest | 9,795 | 1,146 |
Total stockholders' equity | 193,884 | 142,007 |
Total liabilities and stockholders' equity | $531,864 | $444,097 |
Consolidated Statements of Stockholders' Equity -- Excerpts | 2018 | |
---|---|---|
Amount in millions except per share amounts, December 31 | Shares | Amounts |
Common Stock | ||
Balance at beginning of year | 6,495 | $ 6,495 |
Issuance of stock | 1,126 | 1,126 |
Balance at end of year | 7,621 | $7,621 |
Additional Paid-In-Capital | ||
Balance at beginning of year | $ 89,563 | |
Issuance of common stock | 35,473 | |
Issuance of treasury stock | (115) | |
Share-based payments | 604 | |
Balance at end of year | $125,525 | |
Retained Earnings | ||
Balance at beginning of year | $50,500 | |
Net income attributable to AT&T ($2.85 per diluted share) | 19,370 | |
Dividends to stockholders ($2.01 per share) | (14,117) | |
Cumulative effect of accounting changes and other adjustments | 3,000 | |
Balance at end of year | $ 58,753 | |
Treasury stock | ||
Balance at beginning of year | (356) | $(12,714) |
Repurchase of common stock | (20) | (692) |
Issuance of treasury stock | 37 | 1,347 |
Balance at end of year | (339) | $(12,059) |
(a) How much interest expense did AT&T incur during 2018? $
million (b) What is the book value of AT&T's interest-bearing debt at the end of 2018? $
million At the beginning of 2018? $
million Average debt for 2018? (Round to the nearest whole number) $
million (c) Estimate AT&T's 2018 pretax cost of debt capital.
Round your answer to one decimal place.
% (d) Estimate AT&T's 2018 effective (that is, average) tax rate from information in its income statement.
Round your answer to one decimal place.
% (e) Using your rounded answer from (c) above, estimate AT&T's 2018 after-tax cost of debt capital. The company's statutory tax rate is: 21%.
Round your answer to one decimal place.
% Why is it appropriate to use the company's statutory rate for computing its cost of debt capital? Choose all that apply yesno
The effective rate should always be used. yesno
The statutory rate should be used because interest expense is deductible for tax purposes and therefore the after-tax cost of debt should be lower than the pretax cost. yesno
Using the effective rate in this case would inflate the true cost of borrowing. yesno
We should actually use an average rate using the statutory rate and the effective rate.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started