Evaluating the external financing sources structure policy for Sage Inc. for the years 2013 and 2012 by applying Vertical Analysis Tool (VAT): 2013 2012 $9333 SI 350 47,041 512 65 546 3676 759 11 11.99 13.766 1 TR273 21.533 0 11.52% 29.079 270 7.510 18.977 200 595,298 575.00 Current Assets Cash and cash equivalents Accounts receivable, les allowance for doubtful accounts of $448 in 2013 and 5417 in 2012 Inventories Prepaid expenses and other assets Total current assets Property, plant, and Equipment Land Buildings and leasehold improvements Equipment Less accumulated depreciation and amortiration Net property, plant, and equipment Goodwill Other Assets Total Assets Liabilities and Stockholders' Equity Current Liabilities Accounts payable Accrued liabilities Income taxes payable Short-term debe Current maturities of long-term debt Total current liabilities Deferred Federal Income Taxes Long-Term Debt Commitments and Contingencies (See Notes 3 and ) Total liabilities Stockholders' Equity Common stock par value $0.01, authorized, 10,000,000 shares issued 4.363,000 shares in 2013 and 4355.000 shares in 2012. and additional paid in capital Retained Earnings Total stockholders' equity Total Liabilities and Stockholders Equity 514.294 4137 1.532 57.591 4366 947 6,012 1.516 20.432 27.461 43 21.059 16,975 38042 5.760 20.175 45.935 5.504 13 $250 Evaluating the external financing sources structure policy for Sage Inc. for the years 2013 and 2012 by applying Vertical Analysis Tool (VAT): 2013 2012 $9333 SI 350 47,041 512 65 546 3676 759 11 11.99 13.766 1 TR273 21.533 0 11.52% 29.079 270 7.510 18.977 200 595,298 575.00 Current Assets Cash and cash equivalents Accounts receivable, les allowance for doubtful accounts of $448 in 2013 and 5417 in 2012 Inventories Prepaid expenses and other assets Total current assets Property, plant, and Equipment Land Buildings and leasehold improvements Equipment Less accumulated depreciation and amortiration Net property, plant, and equipment Goodwill Other Assets Total Assets Liabilities and Stockholders' Equity Current Liabilities Accounts payable Accrued liabilities Income taxes payable Short-term debe Current maturities of long-term debt Total current liabilities Deferred Federal Income Taxes Long-Term Debt Commitments and Contingencies (See Notes 3 and ) Total liabilities Stockholders' Equity Common stock par value $0.01, authorized, 10,000,000 shares issued 4.363,000 shares in 2013 and 4355.000 shares in 2012. and additional paid in capital Retained Earnings Total stockholders' equity Total Liabilities and Stockholders Equity 514.294 4137 1.532 57.591 4366 947 6,012 1.516 20.432 27.461 43 21.059 16,975 38042 5.760 20.175 45.935 5.504 13 $250