Question
Evaluation of a Cogeneration Project Capital cost: Construction cost $80.00 million Commitment fees and financing cost 6.00 million Construction draw-down period 18 months Total capitalization
Evaluation of a Cogeneration Project
Capital cost:
Construction cost $80.00 million
Commitment fees and financing cost 6.00 million
Construction draw-down period 18 months
Total capitalization $86.00 million
Financing arrangement:
Long-term debt Per cent to be determined by the borrowing capacity using = 1.40
Equity capital Sponsors (local utility and engineering firm): 55%
Passive investors: 45%
Capital is to be depreciated on straight-line basis over 10 years.
Debt to be paid back in 10 years in equal amounts
Interest rate on debt: 8 per cent per annum
Cash flow projections:
Assumptions:
- Capacity utilization: 90 percent
- Prices at the time the plant is placed in service and contracted growth rates
Electricity $45 per megawatt-hour (MWH), annual increase 5%
Steam $4.50 per thousand pounds; annual increase 5%
Natural gas $3.40 per million BTU; annual increase 6%
- Predicted volumes at 90 percent capacity
Electricity production: 1,550,000 MWH
Steam production 1,050 million pounds
Gas usage 14,850.1 billion BTU
- Operating and other expenses:
First year = $6.5 million; annual increase 4%.
- Tax rate: 40%.
- Residual value of the project (after tax): $75 million
The project is to be evaluated for 15 years. You have to decide the amount of debt financing by keeping in mind that it has to be within the feasible debt limit as determined by the value.
Calculate the IRR for both sponsors and passive investors.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started