Events Affecting the Year 1 Accounting Period 1. Acquired $77,000 cash from the issue of common stock. 2. Purchased $4,600 of supplies on account. 3. Purchased land that cost $52,000 cash. 4. Paid $4,600 cash to settle accounts payable created in Event 2. 5. Recognized revenue on account of $76,000. 6. Paid $38,000 cash for other operating expenses. 7. Collected $55,000 cash from accounts receivable. Information for Year 1 Adjusting Entries 8. Recognized accrued salaries of $4,900 on December 31. Year 1. 9. Had $1,900 of supplies on hand at the end of the accounting period. DS Events Affecting the Year 2 Accounting Period 1. Acquired $37.000 cash from the issue of common stock. 2. Paid $4,900 cash to settle the salaries payable obligation. 3. Paid $8,700 cash in advance to lease office space. 4. Sold the land that cost $52,000 for $52,000 cash. 5. Received $9.900 cash in advance for services to be performed in the future, 6. Purchased $2,700 of supplies on account during the year. 7. Provided services on account of $49,000. 8. Collected $50,000 cash from accounts receivable. 9. Paid a cash dividend of $9,000 to the stockholders. 10. Paid other operating expenses of $36,500. Information for Year 2 Adjusting Entries 11. The advance payment for rental of the office space (see Event 3) was made on March 1 for a one-year term. 12. The cash advance for services to be provided in the future was collected on October 1(see Event 5). The one year contract started on October 1. 13. Had $2,000 of supplies remaining on hand at the end of the period. 14. Recognized accrued salaries of $5,600 at the end of the accounting period. 15. Recognized $2,100 of accrued interest revenue. b-1. Prepare an income statement for Year 1 and Year 2 b-2. Prepare the statement of changes in stockholders' equity for Year 1 and Year 2. b-3. Prepare the balance sheet for Year 1 and Year 2. b-4. Prepare the statement of cash flows for Year 1 and Year 2 using the vertical statements model Complete this question by entering your answers in the tabs below. Req B1 Reg B2 Reg B3 Reg 34 Prepare the balance sheet for Year 1 and Year 2 ALCORN SERVICE COMPANY Balance Sheets As of December 31, Year 1 and Year 2 ALCORN SERVICE COMPANY Income Statements For the Years Ended December 31, Year 1 and Year 2 Year 1 Year 2 Service revenue Interest revenue nces Total revenue 0 0 Expenses Operating expenses Salaries expense Supplies expense Rent expense Total expenses 0 0 $ 0 $ Required information of 2 Req B1 Req B2 Req B3 Reg B4 Prepare the statement of changes in stockholders equity for Year 1 and Year 2. Book Print erences ALCORN SERVICE COMPANY Statement of Changes in Stockholders' Equity For the Years Ended December 31, Year 1 and Year 2 Year 1 Year 2 Beginning common stock Plus: Stock issued Ending common stock 0 Beginning retained earnings Plus: Net income Less: Dividend Ending retained earnings 0 0 Total stockholders' equity $ 0 $ 0 Required information Year 1 Year 2 Assets Total assets $ 0 $ 0 Liabilities 0 0 Total liabilities Stockholders' Equity 0 Total stockholders' equity Total liabilities and stockholders' equity 0 $ 0 $ Statements of Cash Flows For the Years Ended December 31, Year 1 and Year 2 Year 1 Year 2 Cash flows from operating activities 0 0 Net cash flow from operating activities Cash flows from investing activities 0 0 Net cash flow from investing activities Cash flows from financing activities 0 0 Net cash flow from financing activities Net change in cash 0 0 Ending cash balance $ 0 $ 0
