Ex and Prob B of 2 Required Information SB Problem PAB-1 to PA8-3 The following information applies to the questions displayed below iguana, Inc., manufactures bamboo picture frames that sell for $25 each. Each frame requires A linear feet of bamboo, which costs $2.50 per foot. Each frame takes approximately 30 minutes to build and the labor rate averages $14 per hour Iguana has the following inventory policies: Ending finished goods inventory should be 40 percent of next month's sales Ending direct materials inventory should be 30 percent of next month's production Expected unit sales (frames) for the upcoming months follow, March April Hay June July August 370 440 490 59e 565 -615 Variable manufacturing overhead is incurred at a rate of $0.40 per unit produced Annual fixed manufacturing overhead estimated to be $7.200 ($600 per month) for expected production of 4,500 units for the year Selling and administrative expenses are estimated at $650 per month plus $0.50 per unit sold. iguana, Inc., had $11,200 cash on hand on April 1. or its sales, 80 percent is in cash. Of the credit sales, 50 percent is collected during the month of the sale, and 50 percent is collected during the month following the sale. or direct materials purchases, 80 percent is paid for during the month purchased and 20 percent is paid in the following month Direct materials purchases for March 1 totaled $4,500. All other operating costs are paid during the month incorrect Monthly fixed manufacturing overhead includes $340 in depreciation. During April. Iguana plans to pay $3,500 Tortalece of equipment PA8-3 (Algo) Preparing Cash Budget (LO 8-4] Rey Next pake in the following purchases for March 1 totaled $4.500. All other operating costs are paid during the month incurred. Monthly fixed manufacturing overhead includes $340 in depreciation. During April, Iguana plans to pay $3,500 for a piece of equipment PA8-3 (Algo) Preparing Cash Budget [LO 8-4) Required: 1. Compute the budgeted cash receipts for Iguana. 2 Compute the budgeted cash payments for Iguana. 3. Prepare the cash budget for Iguana. Assume the company can borrow in increments of $1,000 to maintain a $10,000 minimum cash balance. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Compute the budgeted cash receipts for Iguana. (Do not round your intermediate calculations. Round final answers to 2 decimal places.) April May June 2nd Quarter Total $ 0.00 Budgeted Cash Receipts Required 25 3 Ned Prey HE OC. Nother operating costs are paid during the month incurred Monthly fixed manufacturing overhead includes $140 in depreciation. During April, Iguana plans to pay $3,500 for a piece of equipment PA8-3 (Algo) Preparing Cash Budget [LO 8-4) Required: 1. Compute the budgeted cash receipts for Iguana. 2. Compute the budgeted cash payments for Iguana. 3. Prepare the cash budget for Iguana. Assume the company can borrow in increments of $1,000 to maintain a $10,000 minimum cash balance. Complete this question by entering your answers in the tabs below. 5 Required 1 Required 2 Required 3 Compute the budgeted cash payments for Iguana. (Do not round your intermediate calculations, Round final answers to 2 decimal places.) May June April 2nd Quartet Total S 0.00 Budgeted Cash Payments