EX16_XL_CH06_GRADER_CAP_HW - Delta Paint 1.5

Project Description:

You are the production manager for Delta Paint, a regional manufacturing company that specializes in customized paints. Your company sells paint by the gallon, and you have the task of forecasting the best production blends to maximize profit and most effectively utilize resources.

Instructions:

For the purpose of grading the project you are required to perform the following tasks:

Step	Instructions	Points Possible
1	Open the download file exploring_e06_grader_Capstone_Start.xlsx.	0
2	Create appropriate range names for Total Production Cost (cell B18) and Gross Profit (cell B21) by selection, using the values in the left column.	3
3	Edit the existing name range Employee_Hourly_Wage to Hourly_Wages2018. Note, Mac users, in the Define Name dialog box, add the new named range, and delete the original one.	3
4	Use the newly created range names to create a formula to calculate Net Profit (in cell B22).	4
5	Create a new worksheet labeled Range Names, paste the newly created range name information in cell A1, and resize the columns as needed for proper display.	5
6	On the Forecast sheet, start in cell E3. Complete the series of substitution values ranging from 10 to 200 at increments of 10 gallons vertically down column E.	2
7	Enter references to the Total_Production_Cost, Gross_Profit, and Net Profit cells in the correct locations (F2, G2, and H2 respectively) for a one-variable data table. Use range names where indicated.	3
8	Complete the one-variable data table in the range E2:H22 using cell B4 as the column input cell, and then format the results with Accounting Number Format with two decimal places.	5
9	Apply custom number formats to make the formula references appear as descriptive column headings. In F2, Total Costs; in G2, Gross Profit, in H2, Net Profit. Bold and center the headings and substitution values.	3
10	Copy the number of gallons produced substitution values from the one-variable data table, and then paste the values starting in cell E26.	4
11	Type $15 in cell F25. Complete the series of substitution values from $15 to $40 at $5 increments.	4
12	Enter the reference to the net profit formula in the correct location for a two-variable data table.	4
13	Complete the two-variable data table in the range E25:K45. Use cell B6 as the Row input cell and B4 as the Column input cell. Format the results with Accounting Number Format with two decimal places.	10
14	Apply a custom number format to make the formula reference appear as a descriptive column heading Wages. Bold and center the headings and substitution values where necessary.	3
15	Create a scenario named Best Case, using Units Sold, Unit Selling Price, and Employee Hourly Wage (use cell references). Enter these values for the scenario: 200, 30, and 15.	4
16	Create a second scenario named Worst Case, using the same changing cells. Enter these values for the scenario: 100, 25, and 20.	4
17	Create a third scenario named Most Likely, using the same changing cells. Enter these values for the scenario: 150, 25, and 15.	4
18	Generate a scenario summary report using the cell references for Total Production Cost and Net Profit.	5
19	Load the Solver add-in if it is not already loaded. Set the objective to calculate the highest Net Profit possible.	5
20	Use the units sold as changing variable cells.	4
21	Use the Limitations section of the spreadsheet model to set a constraint for raw materials. Use cell references to set constraints.	4
22	Set a constraint for labor hours. Use cell references to set constraints.	4
23	Set a constraint for maximum production capability. Use cell references to set constraints.	4
24	Solve the problem. Generate the Answer Report and Keep Solver Solution.	5
25	Create a footer on all four worksheets with your name on the left side, the sheet name code in the center, and the file name code on the right side.	4
26	Save and close the file. Based on your instructors directions, submit exploring_e06_grader_Capstone.xlsx.	0
	Total Points	100

Delta Paint				One-Variable Data Table: Production
Input
Units Sold	100
Unit Selling Price	$ 30.00
Employee Hourly Wage	$ 15.00
Maximum Capabilty per week	200
Limitations
Raw Materials in Units	15000
Required raw materials per unit	3
Required Labor Hours Per Gallon	0.25
Labor Hours available	2,000
Expenses
Raw Materials Consumed	300
Labor Hours Consumed	25
Total Production Cost	$ 375.00
Income
Gross Profit	$ 3,000
Net Profit	$ 2,625
				Two-Variable Data Table: Production and Manufacturing Time