Excel Online Structured Activity: Capital budgeting criteria

A mompany has a $13\%$ WACC and is considering two mutually exclusive investments $($that cannot be repeated$)$ with the following cash flows:

Project

Project

The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below.

Open spreadsheet

a$.$ What is each project's NPV$?$ Round your answer to the nearest cent. Do not round your intermediate calculations.

Project A: $

Project B: $

b$.$ What is each project's IRR? Round your answer to two decimal places.

Project A: $,1\%$

Project B: $,\%$

c$.$ What is each project's MIRR? $($Hint: Consider Period $7$ as the end of Project B$\text{'}$s life.$)$ Round your answer to two decimal places. Do not round your intermediate calculations.

Project A: $,1\%$

Project B:

$\%$

d$.$ From your answers to parts a$-$c$,$ which project would be selected?

If the WACC was $18\%,$ which project would be selected?

e$.$ Construct NPV profiles for Projects A and B$.$ Round your answers to the nearest cent. Do not round your intermediate calculations. Negative value should be indicated by a minus sign.

f$.$ Calculate the crossover rate where the two projects' NPVs are equal. Round your answer to two decimal places. Do not round your intermediate calculations.

$\%$

g$.$ What is each project's MIRR at a WACC of $18\%?$ Round your answer to two decimal places. Do not round your intermediate calculations.

Project A:

$\%$

Project B:

$\%$