Excel Online Structured Activity: NPV profiles

A company is considering two mutually exclusive expansion plans. Plan A requires a $39 million expenditure on a large-scale integrated plant that would provide expected cash flows of $6.23 million per year for 20 years. Plan B requires a $11 million expenditure to build a somewhat less efficient, more labor-intensive plant with an expected cash flow of $2.47 million per year for 20 years. The firm's WACC is 10%.

1. Calculate each project's NPV. Round your answers to two decimal places. Do not round your intermediate calculations. Enter your answers in millions. For example, an answer of $10,550,000 should be entered as 10.55.

   Plan A: $ fill in the blank million

   Plan B: $ fill in the blank million

   Calculate each project's IRR. Round your answer to two decimal places.

   Plan A: fill in the blank %

   Plan B: fill in the blank %

2. By graphing the NPV profiles for Plan A and Plan B, approximate the crossover rate to the nearest percent.

   fill in the blank %

3. Calculate the crossover rate where the two projects' NPVs are equal. Round your answer to two decimal places.

   fill in the blank %

4. Why is NPV better than IRR for making capital budgeting decisions that add to shareholder value?