Question
: Excel Project #2 Chapters 6 & 7 - Cost Behavior, High-Low Method, Contribution Margin Income Statement, and Break-Even Analysis Edwards & Shaw is a
: Excel Project #2 Chapters 6 & 7 - Cost Behavior, High-Low Method, Contribution Margin Income Statement, and Break-Even Analysis
Edwards & Shaw is a merchandising company that is the sole distributor of a product that is increasing in popularity. The companys income statement for the three most recent months is listed below.
Edwards and Shaw
Income Statement
For the Three Months Ending September
| July | August | September |
Sales in Units | 3,000 | 6,000 | 7,500 |
|
|
|
|
Sales Revenue | $900,000 | $1,800,000 | $2,250,000 |
Cost of Goods Sold | 255,000 | 480,000 | 592,500 |
Gross Margin | 645,000 | 1,320,000 | 1,657,500 |
Operating Expenses: |
|
|
|
Advertising Expense | 8,500 | 8,500 | 8,500 |
Shipping Expense | 16,500 | 33,000 | 41,250 |
Salaries and Commissions | 72,000 | 99,000 | 112,500 |
Legal Expense | 5,000 | 5,000 | 5,000 |
Depreciation Expense | 12,000 | 12,000 | 12,000 |
Total Operating Expenses | 114,000 | 157,500 | 179,250 |
Operating Income | $531,000 | $1,162,500 | $1,478,250 |
3.) Edwards and Shaw expect to sell 8,000 units in October. Prepare an absorption income statement for October.
3. Edwards and Shaw expect to sell 8,000 units in October. Prepare an absorption income statement for October (assume we produce and sell the same number of units). | ||||||||
Sales in Units | 8,000 | |||||||
Sales Revenue | ||||||||
Operating Income | ||||||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started