Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Excel Q1: The following is the Revenue of leading retail outlets in Riyadh .. in the last 4 YEARS Cost for each year increases by
Excel Q1: The following is the Revenue of leading retail outlets in Riyadh .. | |||||||||||||||||||||||||||
in the last 4 YEARS | |||||||||||||||||||||||||||
Cost for each year increases by 5% of the previous year | |||||||||||||||||||||||||||
a. COST = previous year cost (1+5%) | a. NET INCOME = Revenue - Cost | b. geomean of Net Income for each retail company | |||||||||||||||||||||||||
SALES REVENUE | increases by | ||||||||||||||||||||||||||
5% | b. step 1. YEAR TO YEAR CHANGE in netincome | ||||||||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2017 | 2016 | 2015 | 2014 | 2017 | 2016 | 2015 | 2014 | 2017 | 2016 | 2015 | 2014 | b . Step 2. CAGR | |||||||||||
HyperPanda | 20000 | 18000 | 17000 | 16000 | HyperPanda | ? | ? | ? | 13000 | HyperPanda | ? | ? | ? | ? | HyperPanda | ? | ? | ? | ? | ||||||||
Othaim | 19000 | 14000 | 13000 | 11450 | Othaim | ? | ? | ? | 9000 | Othaim | ? | ? | ? | ? | Othaim | ? | ? | ? | ? | ||||||||
Carrefour | 21000 | 19000 | 17000 | 15500 | Carrefour | ? | ? | ? | 8000 | Carrefour | ? | ? | ? | ? | Carrefour | ? | ? | ? | ? | ||||||||
Lulu | 22000 | 19000 | 14500 | 13000 | Lulu | ? | ? | ? | 10500 | Lulu | ? | ? | ? | ? | Lulu | ? | ? | ? | ? | ||||||||
Nesto | 16000 | 13000 | 12000 | 10000 | Nesto | ? | ? | ? | 6500 | Nesto | ? | ? | ? | ? | Nesto | ? | ? | ? | ? | ||||||||
Danube | 23000 | 21000 | 20000 | 19000 | Danube | ? | ? | ? | 14000 | Danube | ? | ? | ? | ? | Danube | ? | ? | ? | ? | ||||||||
Nibras | 15000 | 13000 | 11000 | 10000 | Nibras | ? | ? | ? | 7000 | Nibras | ? | ? | ? | ? | Nibras | ? | ? | ? | ? | ||||||||
Tamimi | 18000 | 17000 | 15500 | 14000 | Tamimi | ? | ? | ? | 11000 | Tamimi | ? | ? | ? | ? | Tamimi | ? | ? | ? | ? | ||||||||
Aljazeera | 21000 | 20000 | 19000 | 18000 | Aljazeera | ? | ? | ? | 11600 | Aljazeera | ? | ? | ? | ? | Aljazeera | ? | ? | ? | ? | ||||||||
Almadina | 22000 | 20000 | 19000 | 18000 | Almadina | ? | ? | ? | 15000 | Almadina | ? | ? | ? | ? | Almadina | ? | ? | ? | ? | ||||||||
TOTAL SALES | 197000 | 174000 | 144950 | 158000 | TOTAL COST | ? | ? | ? | 105600 | ||||||||||||||||||
instructions: CREATE FORMULAS TO COMPLETE THE GIVEN TASK | |||||||||||||||||||||||||||
a. Complete the cost table and calculate the net income of the retail outlets in every month | (2 + 2) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started