Excel SIM: CVP Analysis 1. Determine the break-even point. 2. Compute the margin of safety and explain its significance. 3. Compute the degree of operating leverage at a particular level of sales and explain how it can be used to predict changes in net income. X - Sign In XBs. CVP Analysis - Excel ? FILE HOME INSERT PAGE LAYOUT FORMULAS DATA REVIEW VIEW * Calibri - 11 - A = % D D B M Paste B IU A Alignment Number Conditional Format Celle Cells Editing Formatting as Table Styles Clipboard Font Styles A1 Given the following information complete a CVP analysis B C D E 1 Given the following information complete a CV analysis 2 for JPL, Inc.: 4 Unit sales 5 Selling price per unit 6 Variable expenses per unit 7 Fixed expenses 11,200 units $75 per unit $45 per unit $210,000 9 Use the data to answer the following. 11 1. Compute the CM ratio and variable expense ratio 12 Selling price per unit 13 Variable expenses per unit 14 Contribution margin per unit per unit per unit per unit 16 CM ratio 17 Variable expense ratio 19 2. Compute the break-even point 20 Break-even in unit sales 21 Break-even in dollar sales units 23 3. Compute the margin of safety 24 Margin of safetv in dollars - ... Sheet1 ... + READY D - + 100% 25 Margin of safety percentage 26 27 4. Compute the degree of operating leverage 28 Sales 29 Variable expenses 30 Contribution margin 31 Fixed expenses 32 Net operating income 34 Degree of operating leverage ... Sheet1 ... READY 0 0 - + 100%