Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Exercise 11-10A Prepare a statement of cash flowsindirect method (LO11-3, 11-4, 11-5) The balance sheets for Plasma Screens Corporation, along with additional information, are provided
Exercise 11-10A Prepare a statement of cash flowsindirect method (LO11-3, 11-4, 11-5)
The balance sheets for Plasma Screens Corporation, along with additional information, are provided below:
PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 | ||||||||
2021 | 2020 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash | $ | 112,700 | $ | 131,800 | ||||
Accounts receivable | 81,200 | 96,000 | ||||||
Inventory | 103,000 | 87,200 | ||||||
Prepaid rent | 5,600 | 2,800 | ||||||
Long-term assets: | ||||||||
Land | 520,000 | 520,000 | ||||||
Equipment | 822,000 | 710,000 | ||||||
Accumulated depreciation | (436,000 | ) | (284,000 | ) | ||||
Total assets | $ | 1,208,500 | $ | 1,263,800 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 107,000 | $ | 92,200 | ||||
Interest payable | 6,900 | 13,800 | ||||||
Income tax payable | 9,600 | 5,800 | ||||||
Long-term liabilities: | ||||||||
Notes payable | 115,000 | 230,000 | ||||||
Stockholders' equity: | ||||||||
Common stock | 740,000 | 740,000 | ||||||
Retained earnings | 230,000 | 182,000 | ||||||
Total liabilities and stockholders' equity | $ | 1,208,500 | $ | 1,263,800 | ||||
Additional Information for 2021:
- Net income is $77,000.
- The company purchases $112,000 in equipment.
- Depreciation expense is $152,000.
- The company repays $115,000 in notes payable.
- The company declares and pays a cash dividend of $29,000.
Required: Prepare the statement of cash flows using the indirect method. (List cash outflows and any decrease in cash as negative amounts.)
Exercise 11-10A Prepare a statement of cash flows-Indirect method (LO11-3, 11-4, 11-5) The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021 2020 Assets Current assets: Cash $ 131,800 Accounts receivable $ 112,700 81,200 103,000 96,000 Inventory 87,200 2,800 Prepaid rent 5,600 Long-term assets: Land 520,000 520,000 Equipment 822,000 710,000 Accumulated depreciation (436,000) (284,000) Total assets $1,208,500 $1,263,808 Liabilities and Stockholders' Equity Current liabilities: $ 107,000 $ 92,200 13,800 Accounts payable Interest payable Income tax payable Long-term liabilities: 6,900 9,600 5,800 115,000 230,000 Notes payable Stockholders' equity: Common stock 740,000 740,000 Retained earnings. 230,000 182,000 Total liabilities and stockholders' equity $1,208,500 $1,263,800 Additional Information for 2021: 1. Net income is $77,000. 2. The company purchases $112,000 in equipment. 3. Depreciation expense is $152,000. 4. The company repays $115,000 in notes payable. 5. The company declares and pays a cash dividend of $29,000. Required: Prepare the statement of cash flows using the indirect method. (List cash outflows and any decrease in cash as negative amounts.) PLASMA SCREENS CORPORATION Statement of Cash Flows For the Year Ended December 31, 2021 Cash Flows from Operating Activities Adjustments to reconcile net income to net cash flows from operating activities Net cash flows from operating activities Cash Flows from Investing Activities Net cash flows from investing activities Cash Flows from Financing Activities Net cash flows from financing activities Cash at the beginning of the period Cash at the end of the period
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started