Exercise 11-15A (Algo) Using contribution margin format income statement to measure the magnitude of operating leverage LO 11-3, 11-4 The following income statement was drawn from the records of Baird, a merchandising firm: BAIRD COMPANY Income Statement For the Year Ended December 31 Sales revenue (5,500 units x $163) Cost of goods sold (5,500 units X $80) Gross margin Sales commissions (104 of sales) Administrative salaries expense Advertising expense Depreciation expense Shipping and handling expenses (5,500 units $2) Net Income $ 896,500 (440,000) 456,500 (89,650) (83,000) (33,000) (42,000) (11 000) $ 197,850 Required a. Reconstruct the income statement using the contribution margin format b. Calculate the magnitude of operating leverage. c. Use the measure of operating leverage to determine the amount of net income Baird will earn if sales increase by 20 percent. Complete this question by entering your answers in the tabs below. Reg A Reg B and C Reconstruct the income statement using the contribution margin format. Complete this question by entering your answers in the tabs below. Req A Req B and C Reconstruct the income statement using the contribution margin format. BAIRD COMPANY Income Statement For the Year Ended December 31 Less: Variable costs Less: Fixed costs Stega Req B and C > BAIRD COMPANY Income Statement For the Year Ended December 31 Sales revenue (5,500 units * $163) Cost of goods sold (5,500 units * $80) Gross margin Sales commissions (10% of sales) Administrative salaries expense Advertising expense Depreciation expense Shipping and handling expenses (5,500 units X $2) Net income $ 896,500 (440,000) 456,500 (89,650) (83,000) (33,000) (42,000) (11,000) $ 197,850 Required a. Reconstruct the income statement using the contribution margin format b. Calculate the magnitude of operating leverage. c. Use the measure of operating leverage to determine the amount of net income Baird will earn if sales increase by 20 percent. Complete this question by entering your answers in the tabs below. Reg A Reg B and C Calculate the magnitude of operating leverage. Use the measure of operating leverage to determine the amount of net income Baird will earn if sales increase by 20 percent. (Round your intermediate calculations and Operating leverage" answer to 2 decimal places. Round the Net income" value to nearest whole dollar) b Operating leverage Net Income