Exercise 14-2 (Algo) Financial Ratios for Assessing Liquidity [LO14-2] Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear
Exercise 14-2 (Algo) Financial Ratios for Assessing Liquidity [LO14-2]
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,140 | $ 1,320 |
Accounts receivable, net | 10,400 | 6,600 |
Inventory | 12,400 | 11,100 |
Prepaid expenses | 620 | 630 |
Total current assets | 24,560 | 19,650 |
Property and equipment: | ||
Land | 10,000 | 10,000 |
Buildings and equipment, net | 48,475 | 40,920 |
Total property and equipment | 58,475 | 50,920 |
Total assets | $ 83,035 | $ 70,570 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,900 | $ 18,500 |
Accrued liabilities | 990 | 860 |
Notes payable, short term | 190 | 190 |
Total current liabilities | 21,080 | 19,550 |
Long-term liabilities: | ||
Bonds payable | 9,000 | 9,000 |
Total liabilities | 30,080 | 28,550 |
Stockholders' equity: | ||
Common stock | 700 | 700 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,700 | 4,700 |
Retained earnings | 48,255 | 37,320 |
Total stockholders' equity | 52,955 | 42,020 |
Total liabilities and stockholders' equity | $ 83,035 | $ 70,570 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 74,000 | $ 65,000 |
Cost of goods sold | 36,000 | 37,000 |
Gross margin | 38,000 | 28,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,100 | 10,000 |
Administrative expenses | 6,900 | 6,000 |
Total selling and administrative expenses | 18,000 | 16,000 |
Net operating income | 20,000 | 12,000 |
Interest expense | 900 | 900 |
Net income before taxes | 19,100 | 11,100 |
Income taxes | 7,640 | 4,440 |
Net income | 11,460 | 6,660 |
Dividends to common stockholders | 525 | 280 |
Net income added to retained earnings | 10,935 | 6,380 |
Beginning retained earnings | 37,320 | 30,940 |
Ending retained earnings | $ 48,255 | $ 37,320 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio
Step by Step Solution
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started