Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Exercise 14-5 (Algo) Financial Ratios for Assessing Profitability [LO14-5] Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear

Exercise 14-5 (Algo) Financial Ratios for Assessing Profitability [LO14-5]

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 870,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 2,242 $ 3,130
Accounts receivable, net 15,100 10,100
Inventory 10,050 8,480
Prepaid expenses 1,870 2,240
Total current assets 29,262 23,950
Property and equipment:
Land 6,700 6,700
Buildings and equipment, net 19,900 19,700
Total property and equipment 26,600 26,400
Total assets $ 55,862 $ 50,350
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 10,200 $ 8,650
Accrued liabilities 740 1,050
Notes payable, short term 370 370
Total current liabilities 11,310 10,070
Long-term liabilities:
Bonds payable 7,500 7,500
Total liabilities 18,810 17,570
Stockholders' equity:
Common stock 870 870
Additional paid-in capital 4,550 4,550
Total paid-in capital 5,420 5,420
Retained earnings 31,632 27,360
Total stockholders' equity 37,052 32,780
Total liabilities and stockholders' equity $ 55,862 $ 50,350

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 86,000 $ 81,000
Cost of goods sold 55,500 51,500
Gross margin 30,500 29,500
Selling and administrative expenses:
Selling expenses 9,200 8,700
Administrative expenses 12,700 11,700
Total selling and administrative expenses 21,900 20,400
Net operating income 8,600 9,100
Interest expense 900 900
Net income before taxes 7,700 8,200
Income taxes 3,080 3,280
Net income 4,620 4,920
Dividends to common stockholders 348 696
Net income added to retained earnings 4,272 4,224
Beginning retained earnings 27,360 23,136
Ending retained earnings $ 31,632 $ 27,360

Required:

Compute the following financial data for this year:

1. Gross margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)

2. Net profit margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)

3. Return on total assets. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)

4. Return on equity. (Round your percentage answer to 2 decimal places (i.e., 0.1234 should be entered as 12.34).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managing Component Based Development In Global Teams

Authors: J. Kotlarsky, I. Oshri

2009 Edition

0230222447, 978-0230201101

More Books

Students also viewed these Accounting questions