Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Exercise 16-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 [The following information applies to the questions displayed below.] The following financial
Exercise 16-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1
[The following information applies to the questions displayed below.]
The following financial statements and additional information are reported.
IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 | ||||||||
2017 | 2016 | |||||||
Assets | ||||||||
Cash | $ | 100,300 | $ | 56,000 | ||||
Accounts receivable, net | 83,000 | 63,000 | ||||||
Inventory | 75,800 | 104,500 | ||||||
Prepaid expenses | 5,600 | 7,800 | ||||||
Total current assets | 264,700 | 231,300 | ||||||
Equipment | 136,000 | 127,000 | ||||||
Accum. depreciationEquipment | (33,000 | ) | (15,000 | ) | ||||
Total assets | $ | 367,700 | $ | 343,300 | ||||
Liabilities and Equity | ||||||||
Accounts payable | $ | 37,000 | $ | 48,000 | ||||
Wages payable | 7,200 | 17,400 | ||||||
Income taxes payable | 4,600 | 6,200 | ||||||
Total current liabilities | 48,800 | 71,600 | ||||||
Notes payable (long term) | 42,000 | 72,000 | ||||||
Total liabilities | 90,800 | 143,600 | ||||||
Equity | ||||||||
Common stock, $5 par value | 244,000 | 172,000 | ||||||
Retained earnings | 32,900 | 27,700 | ||||||
Total liabilities and equity | $ | 367,700 | $ | 343,300 | ||||
IKIBAN INC. Income Statement For Year Ended June 30, 2017 | ||||||
Sales | $ | 738,000 | ||||
Cost of goods sold | 423,000 | |||||
Gross profit | 315,000 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 70,600 | ||||
Other expenses | 79,000 | |||||
Total operating expenses | 149,600 | |||||
165,400 | ||||||
Other gains (losses) | ||||||
Gain on sale of equipment | 3,200 | |||||
Income before taxes | 168,600 | |||||
Income taxes expense | 45,090 | |||||
Net income | $ | 123,510 | ||||
Additional Information
- A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
- The only changes affecting retained earnings are net income and cash dividends paid.
- New equipment is acquired for $69,600 cash.
- Received cash for the sale of equipment that had cost $60,600, yielding a $3,200 gain.
- Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
- All purchases and sales of inventory are on credit.
Exercise 16-11 Part 2
(2) Compute the company's cash flow on total assets ratio for its fiscal year 2017.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started