Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Exercise 22-15 (c) (indirect method) Bramble Inc., a major retailer of bicycles and accessories, operates several stores and is a publicly traded company. The company

Exercise 22-15 (c) (indirect method)

Bramble Inc., a major retailer of bicycles and accessories, operates several stores and is a publicly traded company. The company is currently preparing its statement of cash flows. The comparative statement of financial position and income statement for Bramble as of May 31, 2017, are as follows:
BRAMBLE INC. Statement of Financial Position As at May 31
Current assets 2017 2016
Cash $34,840 $20,170
Accounts receivable 77,490 56,290
Inventory 188,310 199,460
Prepaid expenses 8,900 7,790
Total current assets 309,540 283,710
Plant assets 596,500 505,500
Less: Accumulated depreciation 150,170 122,170
Net plant assets 446,330 383,330
Total assets $755,870 $667,040
Current liabilities
Accounts payable $119,690 $115,690
Salaries and wages payable 60,940 72,790
Interest payable 26,130 23,060
Total current liabilities 206,760 211,540
Mortgage payable 78,000 104,000
Total liabilities 284,760 315,540
Shareholders equity
Common shares 336,750 280,000
Retained earnings 134,360 71,500
Total shareholders equity 471,110 351,500
Total liabilities and shareholders equity $755,870 $667,040
BRAMBLE INC. Income Statement For the Year Ended May 31, 2017
Sales $ 1,322,150
Cost of goods sold 803,000
Gross margin 519,150
Expenses
Salaries and wages expense 193,000
Interest expense 66,400
Other operating expenses 24,600
Depreciation expense 28,000
Total operating expenses 312,000
Operating income 207,150
Income tax expense 65,600
Net earnings $ 141,550
The following is additional information about transactions during the year ended May 31, 2017 for Bramble Inc., which follows IFRS.
1. Plant assets costing $91,000 were purchased by paying $53,000 in cash and issuing 5,000 common shares.
2. The other expenses relate to prepaid items.
3. In order to supplement its cash, Bramble issued 4,000 additional common shares.
4. There were no penalties assessed for the repayment of mortgage.
5. Cash dividends of $78,690 were declared and paid at the end of the fiscal year.
Using the indirect method, calculate only the net cash flow from operating activities for Bramble Inc. for the year ended May 31, 2017. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Cost Accounting

Authors: Edward J. Vanderbeck

15th Edition

978-0840037039, 0840037031

More Books

Students also viewed these Accounting questions

Question

Identify four applications of HRM to healthcare organizations.

Answered: 1 week ago