Exercise 22-6 Departmental expense allocation spreadsheet LO P2 Marathon Running Shop has two service departments (advertising and administrative) and two operating departments (shoes and clothing). The table that follows shows the direct expenses incurred and square footage occupied by all four departments, as well as total sales for the two operating departments for the year 2019. Department Direct Expenses Square Feet Sales Advertising $ 18,000 1,120 Administrative 25,000 1,400 Shoes 103,000 7,14e $273 , Clothing 15,000 4,340 77,000 The advertising department developed and distributed 120 advertisements during the year. Of these, 90 promoted shoes and 30 promoted clothing, Utilities expense of $64,000 is an indirect expense to all departments, Complete a departmental expense allocation spreadsheet for Marathon Running Shop. The spreadsheet should assign (1) direct expenses to each of the four departments, (2) the $64,000 of utilities expense to the four departments on the basis of floor space occupied, (3) the advertising department's expenses to the two operating departments on the basis of the number of ads placed that promoted a department's products, and (4) the administrative department's expenses to the two operating departments based on the amount of sales Allocation Base Cost to be Allocated Allocated Cost Percent of Allocation Base Numerator Denominator % of Total Allocation Base Cost to be Allocated Allocated Cost Utilities Department Advertising Administrative Shoes Clothing Totals Advertising Department Shoes Clothing Totals Administrative Department Shoes Clothing Percent of Allocation Base Numerator Denominator 9 of Total Allocation Base Cost to be Allocated Allocated Cost Percent of Allocation Base Numerator Denominator of Total Totals MARATHON RUNNING SHOP Departmental Expense Allocation Spreadsheet For Year Ended December 31, 2019 Expense Totals Advertising Administrative Shoes Clothing Direct expense Indirect utilities expenses Total dept. exp Service Dept. Expenses Advertising Dept Administrative Dept Total expenses allocated