Exercise 8-1 Schedule of Expected Cash Collections (L08-2] Silver Company makes a product that is very popular as a Mother's Day gift. Thus, peak sales occur in May of each year, as shown in the company's sales budget for the second quarter given below: Budgeted sales (all on account) April $380,000 May $580,000 June $200,000 Total $1,160,000 From past experience, the company has learned that 20% of a month's sales are collected in the month of sale, another 60% are collected in the month following sale, and the remaining 20% are collected in the second month following sale. Bad debts are negligible and can be ignored. February sales totaled $310,000, and March sales totaled $340,000 Required: 1. Prepare a schedule of expected cash collections from sales, by month and in total, for the second quarter. 2. What is the accounts receivable balance on June 30th? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Prepare a schedule of expected cash collections from sales, by month and in total, for the second quarter. Schedule of Expected Cash Collections April May June Total February sales $ 0 March sales 0 April sales 0 May sales 0 June sales Total cash collections $ $ $ 0S 0 0 0 Required 2 > Four grams of musk oil are required for each bottle of Mink Caress, a very popular perfume made by a small company in western Siberia. The cost of the musk oil is $2.20 per gram. Budgeted production of Mink Caress is given below by quarters for Year 2 and for the first quarter of Year 3: Year 2 Second Third 130,000 190,000 First 100,000 Budgeted production, in bottles Year 3 First 110,000 Fourth 140,000 Musk oil has become so popular as a perfume ingredient that it has become necessary to carry large inventories as a precaution against stock-outs. For this reason, the inventory of musk oil at the end of a quarter must be equal to 20% of the following quarter's production needs. Some 80,000 grams of musk oil will be on hand to start the first quarter of Year 2. Required: Prepare a direct materials budget for musk oil, by quarter and in total, for Year 2. Fourth 140.000 Year 560,000 Mink Caress Direct Materials Budget - Year 2 Quarter First Second 100,000 130,000 4 4 Units of raw materials needed per unit of finished goods Units of raw materials needed to meet production 400,000 520,000 Add Desired units of ending raw materials inventory 80,000 104.000 Total units of raw materials needed 480,000 624,000 Less Units of beginning raw materials inventory 80,000 Units of raw materials to be purchased Unit cost of raw materials Cost of raw materials to purchased Third 190,000 4 760,000 152.000 912,000 560.000 112,000 672,000 o here to search