Exercise 8-15 Flexible Budgets and Revenue and Spending Variances [LO8-1, LO8-2]

Via Gelato is a popular neighborhood gelato shop. The company has provided the following data concerning its operations:

	Fixed Element per Month		Variable Element per Liter		Actual Total for June
Revenue			$	30.00	$	190,540
Raw materials			$	6.45	$	42,930
Wages	$	7,400	$	3.20	$	28,400
Utilities	$	3,430	$	2.00	$	17,300
Rent	$	4,400			$	4,400
Insurance	$	3,150			$	3,150
Miscellaneous	$	830	$	2.15	$	14,390

While gelato is sold by the cone or cup, the shop measures its activity in terms of the total number of liters of gelato sold. For example, wages should be $7,400 plus $3.20 per liter of gelato sold and the actual wages for June were $28,400. Via Gelato expected to sell 6,400 liters in June, but actually sold 6,600 liters.

Required:

Complete the report showing Via Gelato revenue and spending variances for June. (Input all amounts as positive values. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).)

Via Gelato
Revenue and Spending Variances
For the Month Ended June 30
Revenue		U
Expenses:
Raw materials		U
Wages		F
Utilities		U
Rent		None
Insurance		None
Miscellaneous		F
Total expense		U
Net operating income		U