Exercise 8-7 (Algo) Cash Budget [LO8-8) Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows. 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Total cash receipts $ 260,000 $ 410,000 5299,00 $ 310,000 Total cash disbursements $ 310,000 $ 286,000 3 276,000 $ 296,038 The company's beginning cash balance for the upcoming fiscal year will be $36,000. The company requires a minimum cash balance of $10,000 and may borrow any amount needed from a local bank at a quarterly interest rate of 3%. The company may borrow any amount at the beginning of any quarter and may repay its loans, or any part of its loans, at the end of any quarter Interest payments are due on any principal at the time it is repaid. For simplicity, assume that interest is not compounded Required: Prepare the comparis cash budget for the upcoming fiscal year. (Repayments and interest should be indicated by a minus sign) Garden Depot Cash Budget 1st Quarter Zad Quarter 3rd Quarter 4th Quarter Year Beginning cash balance Total cash tocopts Toto cash avilable Total cash disbursements Eco (detidency of cash available bursements Financing Borrowings 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Total cash receipts $ 260,000 $410,00 $ 290,000 $ 310,000 Total cash disbursements 5 316.000 5 286,000 $ 276,000 $ 296,000 The company's beginning cash balance for the upcoming fiscal year will be $36,000. The company requires a minimum cash balance of $10,000 and may borrow any amount needed from a local bank at a quarterly interest rate of 3%. The company may borrow any amount at the beginning of any quarter and may repay its loans, or any part of its loans, at the end of any quarter Interest payments are due on any principal at the time it is repaid. For simplicity, assume that interest is not compounded Required: Prepare the company's cash budget for the upcoming fiscal year. (Repayments and interest should be indicated by a minus sign.) Garden Depot Cash Budget 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Year Beginning cash balance Total cash recolts Total cash vallable Total cash disbursements Exco (deficiency of cast valable over disbursements Financing Bom Repayments Intend Total thing Encing cash belos