Exercise 9-10 (Algo) Flexible Budget (L09-1} Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides estimates concerning the company's costs Cost per Fixed Cost per Car Washed Month Cleaning supplies $ 0.70 Electricity $1,200 $ 0.07 Maintenance $ 0.25 Wages and salaries 54,900 5.36 Depreciation $ 8,000 Rent $ 2.100 Administrative expenses $1,700 $ 0.02 For example, electricity costs should be $1.200 per month plus S007 per car washed. The company actually washed 8 500 cars in August and collected an average of $6.30 per car washed August and collected an average of $6.30 per car washed. Required: Prepare the company's flexible budget for August Lavage Rapide Flexible Budget For the Month Ended August 31 Revenue Expenses Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Net operating income 0 A 0