Exercise 9-13 (Algo) Prepare a Flexible Budget Performance Report (LO9-4) Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides estimates concerning the company's costs: Fixed Cost per Month $1,200 Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Cost per Car Washed $0.70 $0.06 $0.10 $0.20 $4,500 $8,200 $1,900 $1,600 $0.03 For example, electricity costs should be $1,200 per month plus $0.06 per car washed. The company expects to wash 8,200 cars in August and to collect an average of $6.60 per car washed. The actual operating results for August are as follows: Lavage Rapide Income Statement For the Month Ended August 31 Actual cars washed 8,300 $ 56,220 Revenue Expenses: cleaning supplies Electricity Maintenance Wages and salaries Depreciation 6,240 1,662 1,060 6,500 8,200 7.10 The actual operating results for August are as follows: Lavage Rapide Income Statement For the Month Ended August 31 Actual cars washed 8,300 $ 56,220 Revenue Expenses: Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Net operating income 6,240 1,662 1,060 6,500 8,200 2,100 1,746 27,508 $ 28,712 Required: Prepare a flexible budget performance report that shows the company's revenue and spending variances and activity variances for August. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (.e., zero variance). Input all amounts as positive values.) Lavage Rapide Flexible Budget Performance Report For the Month Ended August 31 Actual Flexible Results Budget Planning Budget Cars washed 8,300 Prepare a flexible budget performance report that shows the company's revenue and spending variances and activity variances August. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e. variance). Input all amounts as positive values.) Lavage Rapide Flexible Budget Performance Report For the Month Ended August 31 Actual Results Flexible Budget Planning Budget Cars washed 8,300 Revenue $ 56,220 6,240 Expenses: Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent 1,662 1,060 6,500 8,200 2,100 1.746 27,508 28,712 Administrative expenses Total expense Net operating income s