Exercise 9-2 (Algo) Activity Variances [LO9-2] Flight Caf prepares in-flight meals for airlines in its kitchen located next to a local airport. The company's planning budget for July appears below: Flight Caf Planning Budget For the Month Ended July 31 Budgeted meals (q) Revenue ($4.20q) Expenses: Raw materials ($2.20q) Wages and salaries ($6,300 + $0.20q) Utilities ($2,100 + $0.05q) Facility rent ($3,500) Insurance ($2,800) Miscellaneous ($600 +$0.109) Total expense Net operating income 24,000 $ 100,800 52,800 11,100 3,300 3,500 2,800 3,000 76,500 $ 24,300 In July, 25,000 meals were actually served. The company's flexible budget for this level of activity appears below: Fight Caf Flexible Budget For the Month Ended July 31 Budgeted meals (q) Revenue ($4.20q) Expenses: Raw materials ($2.20q) Wages and salaries ($6,300+ $0.20q) Utilities ($2,100 + $0.05q) Facility rent ($3,500) Insurance ($2,800) Miscellaneous ($600 +$0.10q) Total expense Net operating income 25,000 $ 105,000 55,000 11,300 3,350 3,500 2,800 3,100 79,050 $ 25,950 Required: 1. Calculate the company's activity variances for July. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Revenue Expenses: Raw materials Flight Caf Activity Variances For the Month Ended July 31 Wages and salaries Utilities Facility rent Insurance Miscellaneous Total expense Net operating income