Exercise B-6 Future value of an amount LO P2 Catten, Inc., invests $155,170 today earning 8% per year for nine years. (PV of $1. FV of $1. PVA of $1. and FVA of $1) (Use appropriate factor(s) from the tables provided. Round "Table Factor" to 4 decimal places.) Compute the future value of the investment nine years from now. Present Value Table Factor Future Value f=[(1 + 1"-1/ TABLE B.4 Future Value of an Annuity of Rate Perlods 1% 2% 3% 5% 6% 7% 9% 10% 12% 15% 1 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 2 20100 2.0200 20300 20400 20500 2.0500 20700 2.0800 20900 2.1000 2.1200 2.1500 3 3.0301 3.0604 3.0909 3.1216 3.1525 3.1836 3.2149 3.2464 3.2781 33100 33744 3.4725 4 4.0604 4.1216 4.1836 42465 4.3101 43746 4.4399 4.5061 45731 4.6410 4.7793 4.9934 5 5.1010 5 2040 53091 5.4163 5.5256 5.6371 5.7507 5.8666 59847 6.1051 6.3528 6.7424 6 6.1520 63081 6.4684 6 6330 6.8019 69753 7.1533 7.3359 7.5233 7.7156 8.1152 8.7537 7 7.2135 7.4343 7.6625 7.8983 8.1420 8.3938 8.6540 8.9228 9.2004 9.4872 10.0890 11.0668 8 8.2857 8.5830 88923 9.2142 9.5491 9.8975 10.2598 10.6366 11.0285 11.4359 12 2997 13.7268 9 9.3685 9.7546 10.1591 10.5828 11.0266 114913 11.9780 124876 13.0210 13.5795 14.7757 16.7858 10 10.4622 10.9497 11.4639 120061 12.5779 13.1808 13.8164 14.4866 15. 1929 15.9374 17.5487 20.3037 11 11.5668 12.1687 128078 13.4854 14.2068 14.9716 15.7836 16.6455 17.5603 18.5312 20.6546 24.3493 12 12.6825 13.4121 14.1920 15.0258 15.9171 16 8699 17.8885 18.9771 20.1407 21.3843 24.1331 29.0017 13 13.8093 14.6803 15.6178 16.6268 17.7130 18.8821 20.1406 21.4953 22.9534 24.5227 28.0291 34.3519 14 14 9474 15.9739 17.0863 18.2919 19.5986 21.0151 22.5505 24.2149 26.0192 27.9750 32 3926 40.5047 15 16.0969 17.2934 18.5989 20.0236 21.5786 23.2760 25,1290 27.1521 29 3609 31.7725 37.2797 47.5804 16 17.2579 18.6393 20.1569 21.8245 23.6575 25.6725 27.8881 30.3243 33.0034 35.9497 42.7533 55.7175 17 18.4304 20.0121 21.7616 23.6975 25 8404 28.2129 30.8402 33.7502 36.9737 40.5447 48.8837 65.0751 18 19.6147 21.4123 23.4144 25.6454 28. 1324 30.9057 33.9990 374502 41.3013 45.5992 55.7497 75.8364 19 20.8109 22.8406 25.1169 27.6712 30.5390 33.7600 37.3790 41.4463 46.0185 51.1591 63.4397 88.2118 20 22.0190 24.2974 26.8704 29.7781 33 0660 36.7856 40 9955 45.7620 51.1601 57 2750 720524 102.4436 25 28.7432 32.0303 36.4593 41.6459 47.7271 548645 63 2490 73.1059 84,7009 98.3471 133.3339 212.7930 30 34.7849 40.5681 47.5754 56.0849 66.4388 79.0582 944608 1132832 136.3075 164.4940 241 3327 434,7451 35 41.6603 49.9945 60.4621 73.6522 90.3203 1114348 1382369 1723168 215.7108 2710244 431.6635 981.1702 40 18.8864 60.4020 75.4013 95.0256 120.7998 154.7620 199.6351 259.0565337.8824 4425926767.0914 1.779.0903 Used to calculate the future value of a series of equal payments made at the end of each period. For example: What is the future value of 54.000 per year for you muming an umuul interest rate of 8%? Fot (n=6,1=8%), the FV factor is 7.3159.54.000 per year for 6 years accumulates to $29.343 0 (54,000x73359 p=11-a+on (1 " TABLE B.31 Present Value of an Annuity of 1 Rate Perods 1% 2% 3% 4% 5% 6 G% 7% 7% 6% 9% 10% 12% 15% 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 pubnmp 0.9901 1.9704 29410 3.9020 4.8534 5.7955 6.7282 7.6517 8.5660 9.4713 10.3676 11.2551 12.1337 13.0037 13.8651 14.7179 15.5622 16.3983 17.2260 18.0456 22.0232 25.8077 29.4086 32.8347 09804 19416 2.8839 3.8077 4.7135 5.6014 64720 73255 8.1622 8.9826 9.7868 10.5753 11.3484 12.1062 12.8493 13.5777 14 2919 14.9920 15.6785 16.3514 19.5235 223965 24.9986 27.3555 09709 1.9135 28286 3.7171 4.5797 5.4172 6.2303 7.0197 7.7861 8.5302 9.2526 9.9540 10.6350 11.2961 11.9379 12.5611 13.1661 13.7535 14.3238 14.8775 17.4131 19.6004 21.4872 23.1148 0.9615 1.8861 2.7751 3.6299 4.4518 5.2421 6.0021 6.7327 74353 8.1109 8.7605 93851 9.9856 10.5631 11.1184 11.6523 12. 1657 12 6593 13.1339 13.5903 15.6221 17.2920 18.6646 19.7928 0.9524 1.8594 2.7232 3.5460 4.3295 5.0757 5.7864 6.4632 7.1078 7.7217 8.3064 8,8633 9.3936 9.8986 10.3797 10.8378 11.2741 11.6896 120853 12.4622 14.0939 15.3725 16.3742 17.1591 0.9434 1.8334 26730 34651 4.2124 49173 5.5824 6.2098 6.8017 7.3601 7.8869 83838 8.8527 9.2950 9.7122 10.1059 10.4773 10.8276 11.1581 11.4699 127834 13.7648 14.4982 15.0463 0.9346 1.8080 2.6243 3.3872 4.1002 4.7665 53893 59713 6.5152 7.0236 7.4987 7.9427 8.3577 8.7455 9.1079 9.4466 9.7632 10.0591 103356 10.5940 11.6536 124090 12.9477 133312 0.9259 1.7833 25771 3.3121 3.9927 4.6229 5.2054 57466 6.2469 6.7101 7.1390 7.5361 7.9038 82442 8.5595 8.8514 9.1216 93719 9.6036 9.8181 10.6748 11.2578 11.6546 11.9246 0.9174 1.7591 25313 3.2397 3.8897 4.4859 5.0330 5.5348 5.9952 6.4177 6.8052 7.1607 7.4869 7.7862 8.0607 8.3126 8.5436 8.7556 8.9501 9.1285 9.8226 10.2737 10.5668 10.7574 0.9091 1.7355 24869 3.1699 3.7908 43553 4.8684 53349 5.7590 6.1446 6.4951 6.8137 7.1034 73667 7.6061 7.8237 8.0216 8.2014 8.3549 8.5136 90770 9.4269 9.6442 9.7791 08929 1.6901 24018 3.0373 3.6048 4.1514 4.5638 4.9576 5.3282 5.6502 5.9377 6.1944 64235 6.6282 6.8109 69740 7.1196 7.2497 73658 7.4694 7.8431 80552 8.1755 8.2438 0.8696 1.6257 22832 28550 3.3522 3.7845 4.1604 4.4873 47716 5.0188 5.2337 54206 5.5831 5.7245 5.8474 59542 6.0472 6.1280 6.1982 6.2593 6.4641 6.5660 6.6166 6.6418 30 35 40 Used to calculate the punt value of a series of equal payments made at the end of each period. For example: What is the prest value of $2,000 per your for 10 years auming mul interest of ? For (10,19%), the PV factor is 6.4177.52.000 per year for 10 year is the equivalent of $12,835 today (52.000 6.077) TABLE B.2 Future Value of 1 f=(1+1 % 3 6% Rate Periods 1% 2% 3% 45 5% 7% 8% 9% 10% 12% 15% 0 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1 1.0100 1.0200 1.0300 1.0400 1.0500 1.0600 1.0700 1.0800 1.0900 1.1000 1.1200 1.1500 2 1.0201 1.0404 1.0609 1.0816 1.1025 1.1236 1.1449 1.1664 1.1881 1.2100 1.2544 1.3225 3 1.0303 1.0612 1.0927 1.1249 1.1576 1.1910 1.2250 1.2597 1.2950 1.3310 1.4049 1.5209 4 1.0406 1.0824 1.1255 1.1699 1.2155 1.2625 1.3108 1.3605 1.4116 1.4641 1.5735 1.7490 5 1.0510 1.1041 1.1593 1.2167 1.2763 1.3382 1.4026 1.4693 1.5386 1.6105 1.7623 20114 6 1.0615 1.1262 1.1941 1.2653 1.3401 14185 1.5007 1.5869 1.6771 1.7716 1.9738 23131 7 1.0721 1.1487 1.2299 13159 1.4071 15036 1.6058 1.7138 1.8280 1.9487 2.2107 26600 8 1.0829 1.1717 1.2668 1.3686 1.4775 1,5938 1.7182 1.8509 1.9926 21436 24750 3.0590 9 1.0937 1.1951 1.3048 1.4233 1.5513 1.6895 1.8385 1.9990 2.1719 2.3579 2.7731 3.5179 10 1.1046 1.2190 1.3439 1.4802 1.6289 1.7908 1.9672 2.1589 2.3674 2.5937 3.1058 40456 11 1.1157 1.2434 1.3842 1.5395 1.7103 1.8983 2. 1049 23316 25804 2.8531 3.4785 4.6524 12 1.1258 1.2682 1.4258 1.6010 1.7959 20122 2.2522 2.5182 2.8127 3.1384 3.8960 5.3503 13 1.1381 1.2936 1.4685 1.6651 1.8856 2.1329 2.4098 27196 3.0658 3.4523 4.3635 6.1528 14 1.1495 1.3195 1.5125 1.7317 1.9799 2.2609 25785 2.9372 3.3417 3.7975 4.8871 70757 15 1.1610 1.3459 1.5580 1.8009 20789 2.3966 27590 3.1722 3.6425 4.1772 5.4736 8.1371 16 1.1726 1.3728 1.6047 1.8730 2. 1829 25404 2.9522 3.4259 3.9703 4.5950 6.1304 9.3576 17 1.1843 1.4002 1.6528 1.9479 22920 26928 3.1588 3.7000 4.3276 5.0545 6,8660 10.7613 18 1.1961 1.4282 1.7024 2.0258 2.4066 28543 3.3799 3.9960 4.7171 5.5599 7.6900 123755 19 1.2081 1.4568 1.7535 21068 25270 3.0256 3.6165 4.3157 5.1417 61159 8.6128 14.2318 20 1.2202 1.4859 18061 2 1911 26533 3.2021 3.8697 4.6610 5.6044 67275 9.6463 16.3665 25 1.2824 1.6406 2.0938 2.6658 33864 42919 5.4274 6.8485 8.6231 10.8347 17.0001 32.9190 30 1.3478 1.8114 24273 3.2434 4.3219 5.7435 7.6123 10.0627 13.2677 174494 29.9599 66.2118 35 1.4166 1.9999 28139 3.9461 55160 7.6861 10.6766 14.7853 20.4140 28. 1024 52.7996 133.1755 40 1.4889 22080 32520 4.8010 7.0400 10.2857 14.9745 21.7245 31.4094 45.2593 93.0510 267.8635 Uued to compute the future value of known present mount. For aanple: What is the accumulated value of 53.000 invested today se compounded quarterly for 5 years? Using the factors of a 3 adi= 24 20 quarterly period and a quarterly interest rate of 200, the factor is 1 4859. The accumulated value is $1457.70 (54,000 AKSO LOGO Cab COUG 700 tabe 4.JPG 7E TABLE B.1 Present Value of 1 p=1/(1+i) Rate Periods 1% 2% 3% 4% * 5% 6% 7% 8% 9% 10% 12% 15% 1 2 3 4 5 6 7 8 uninesbnp9mm 10 11 12 13 14 15 16 17 18 19 20 25 30 35 40 0.9901 0.9803 0.9706 0.9610 0.9515 0.9420 0.9327 0.9235 0.9143 09053 08963 0.8874 0.8787 0.8700 08613 0.8528 0.8444 0.8360 0.8277 0.8195 0.7798 0.7419 0.7059 0.6717 0.9804 0.9612 0.9423 0.9238 0.9057 0.8880 0.8706 0.8535 0.8368 0.8203 0.8043 0.7885 0.7730 0.7579 0.7430 0.7284 0.7142 0.7002 0.6854 0.6720 0.6095 05521 0.5000 0.4529 0.9709 09426 0.9151 0.8885 0.8626 08375 0.8131 0.7894 0.7664 0.7441 0.7224 0.7014 0.6810 0.6611 0.5419 0.6232 0.6050 05874 0.5703 0.5537 0.4776 04120 0.3554 0.3066 0.9615 09246 0.8890 0.8548 08219 0.7903 0.7599 0.7307 0.7026 0.6756 0.6496 0.6246 0.6006 0.5775 0.5553 0.5339 0.5134 0.4936 0.4746 0.4564 0.3751 0.3083 0.2534 0.2083 0.9524 09070 0.8638 0.8227 0.7835 0.7462 0.7107 0.6768 06446 0.6139 0.5847 0.5568 0.5303 0.5051 0.4810 0.4581 0.4353 0.4155 0.3957 0.3769 0.2953 0.2314 0.1813 0.1420 0.9434 0.8900 0.8396 0.7921 0.7473 0.7050 0.6651 0.6274 0.5919 05584 0.5268 0.4970 0.4688 0.4423 0.4173 0.3936 0.3714 0.3503 0.3305 0.3118 0.2330 0.1741 0.1301 0.0972 0.9346 0.8734 0.8163 0.7629 0.7130 0.6663 0.6227 0.5820 0.5439 0.5083 0.4751 0.4440 0.4150 0.3878 0.3624 0.3387 0.3166 0.2959 0.2765 0.2584 0.1842 0.1314 0.0937 0.0668 0.9259 0.8573 0.7938 0.7350 0.6806 0.6302 0.5835 0.5403 0.5002 0.4632 0.4289 0.3971 0.3677 0.3405 0.3152 0.2919 0.2703 0.2502 0.2317 0.2145 0.1460 0.0994 0.0676 0.0460 0.9174 0.8417 0.7772 0.7084 0.6499 0.5963 0.5470 0.5019 0.4604 0.4224 0.3875 0.3555 0.3262 0.2992 0.2745 0.2519 0.2311 0.2120 0.1945 0.1784 0.1160 0.0754 0.0490 0.0318 0.9091 0.8264 0.7513 0.6830 0.6209 0.5645 0.5132 0.4665 0.4241 0.3855 0.3505 0.3186 0.2897 0.2633 0.2394 0.2176 0.1978 0.1799 0.1635 0.1486 0.0923 0.0573 0.0356 0.0221 0.8929 0.7972 0.7118 0.6355 05674 0.5066 0.4523 0.4039 0.3606 0.3220 0.2875 0.2567 0.2292 0.2046 0.1827 0.1631 0.1456 0.1300 0.1161 0.1037 0.0588 0.0334 0.0189 0.0107 0.8696 0.7561 0.6575 0.5718 0.4972 0.4323 0.3759 0.3269 0.2843 0.2472 0.2149 0.1869 0.1625 0.1413 0.1229 0.1069 0.0929 0.0808 0.0703 0.0611 0.0304 0.0151 0.0075 0.0037 Vied to compute the point value of a known future wount. For cumple: How much would you need to invest day at 10% compounded to come $3.000 in your team today? Using the factors of 12 und 15% (12 semanas periods and semiannual rate of the factor is 0.5568 You would need to set 52.784 toy (500x0.55)