Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

EXHIBIT 1 : METTA REST SPA FINANCIAL STATEMENTS ( IN CA$ ) Income Statement ( For the Year Ended December 3 1 , 2 0

EXHIBIT 1: METTA REST SPA FINANCIAL STATEMENTS (IN CA$)
Income Statement (For the Year Ended December 31,2015)
Revenue $159,177
Less: Operating Expenses
Wages and Salaries (Including Benefits)72,659
Accounting and Legal 6,918
Advertising and Promotion 42,772
Business Fees and Licences 699
Cleaning Services 3,900
Courier and Postage 434
Equipment Rental 5,809
Insurance 7,138
Interest and Bank Charges 719
Office Supplies 4,178
Meals and Entertainment 178
Research 1,143
Rent 160,272
Repair and Maintenance 771
Supplies 17,425
Telephone 2,082
Utilities 13,268
Total Operating Expenses 340,366
Net Income (Loss)($181,189)
Balance Sheet (as of December 31,2015)
ASSETS
Current Assets:
Cash $49,264
Accounts Receivable 14,192
Supplies 2,579
Note Receivable 31,475
Deposits 14,928
Total Current Assets $112,438
Capital Assets:
Tanks and Leasehold Improvements (Net)656,683
Office Furniture and Equipment 16,164
Computers (Net)2,997
Yoga Equipment (Net)296
Total Capital Assets $676,140
TOTAL ASSETS $788,578
Liabilities and Shareholders Equity
Current Liabilities:
Accounts Payable $15,065
Long-Term Liabilities:
Note Payable 5298021,157,690
Note PayableLeanne Strickland 33,798
Total Liabilities $1,206,553
Shareholders Equity:
Common Shares 0
Retained Earnings -417,975
Total Shareholders Equity ($417,975)
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY $788,578
EXHIBIT 3: STATE OF THE INDUSTRY SELECT SURVEY RESULTS
When did you open your doors?
In the last 5 years 149
6-10 years ago 18
10-20 years ago 9
21-30 years ago 3
31+ years ago 1
How many floats tanks does your centre have?
One 39
Two 51
Three 31
Four 34
Five 11
Six 3
Seven 1
What was the most difficult part of opening?
Finding Funding 13
Securing a Location 8
Construction 54
Marketing 62
Health Department 18
Other 9
No Response 6
What marketing has worked best for you?
word of mouth / referrals 162
Facebook Ads 120
Media / Press 45
Sponsored Floaters 39
Google Ads 33
Newspapers / Magazines 25
Radio Ads 13
Groupon 9
TV Ads 5
Other 22
No Response 1
EXHIBIT 4: METTA REST SPA'S PRODUCT SELECTION AND PRICES (IN CA$)
Single Session $75
3-pack $165
7-pack $315
Membership $50
Unlimited 1-month membership $299
Unlimited 1-year membership $2,000
EXHIBIT 5: CENSUS DATA FOR KITSILANO AND WEST POINT GREY, 2006
Kitsilano West Point Grey
Total population 41,37512,795
Total population between 18 and 65 years old 32,2808,305
Median household income CA$53,000 CA$77,079
EXHIBIT 6: FLOAT HOUSE PRICES (IN CA$)
Single Float $75
3-pack $180
10-pack $390

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting Reporting And Analysis, 2017 Update

Authors: James M. Wahlen, Jefferson P. Jones, Donald Pagach

2nd Edition

1337505625, 9781337505628

More Books

Students also viewed these Accounting questions