Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

EXHIBIT 13-8 The Net Present Value Method-An Extended Example C D E F G 3 Purchase of equipment 4 Investment in working capital 5 Sales

image text in transcribed
image text in transcribed
image text in transcribed
EXHIBIT 13-8 The Net Present Value Method-An Extended Example C D E F G 3 Purchase of equipment 4 Investment in working capital 5 Sales 6 Cost of goods sold 7 Out-of-pocket costs for salaries, advertising, etc. 8 Overhaul of equipment 9 Salvage value of the equipment 10 Working capital released 11 Total cash flows (a) 12 Discount factor (14%) ib) 13 Present value of cash flows (a) (b) 14 Net present value (SUM B13:613) Now $ 60,000) $ (100,000) $ 200,000 $ 200,000 $ 200,000 $ 200,000 $ 200,000 $(125,000) S(125,000) $(125,000) $(125,000) $(125,000) $ (35,000) S (35,000) S (35,000) S (35,000) S (35,000) S (5,000) $ 10,000 $ 100,000 $ (160,000) $ 40,000 $ 40,000 $ 40,000 $ 35,000 S 150,000 1.000 0.877 0.769 0 .675 0.592 S 0.519 $ (160,000) $ 35,080 $ 30,760 $ 27,000 $20,720 $ 77,850 $ 31,410 16 Note: The discount factors come from Exhibit 138-1 in Appendix 13B. 13 Echt 134 135 136 137 Exhibit 130 h Required information The Chapter 13 Form worksheet is to be used to create your own worksheet version of Example E and Exhibit13-8 in the 2. The company is considering a project involving the purchase of new equipment Change the data area of your worksheet to match the following: Use Ext 138-1 and Exhib138-2 (Use appropriate factors from the tables provided.) 1 Chapter 13: Applying Excel Example Costo de Working capital needed Overtulof t in four years Savage value of the mentin five years 2 What is the nel present value of the project? (Negative amount should be indicated by a minus sign Round your present value factor to 3 decimals and round all other intermediate calculations to nearest whole dollar) Required information 250,000 11 Cost of goods sold 12 Out-of-pocket operating costs 13 Discount rate 65.000 10 % a. What is the net present value of the project? (Negative amount should be indicated by a minus sign. Round your present value factor to 3 decimals and round all other intermediate calculations to nearest whole dollar) Not present value c. The internal rate of return is between what two whole discount rates (e.g., between 10% and 11%, between 11% and 12%, between 12% and 13%, between 13% and 14%, etc.)? The Internal rate of return is between d. Reset the discount rate to 10%. Suppose the salvage value is uncertain. How large would the salvage value have to be to result in a positive net present value? Minimum salvage value required to generate a positive present value

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Theory And Analysis Text Readings And Cases

Authors: Richard G. Schroeder, Myrtle W. Clark, Jack M. Cathey

8th Edition

0471652431, 9780471652434

More Books

Students also viewed these Accounting questions

Question

How does that affect your approach to complaint handling?

Answered: 1 week ago