Expand Your Critical Thinking 12-02 a

	Your answer is incorrect. Try again.

Columbia Sportswear Companys financial statements are presented in Appendix B. Click here to view Appendix B. Financial statements of VF Corporation are presented in Appendix C. Click here to view Appendix C. (a) Based on the information contained in these financial statements, compute free cash flow for each company. (Show a negative free cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000). Enter amounts in thousands.)

		Columbia Sportswear Company		VF Corporation
Free cash flow (in thousands)		$Enter the amount in thousands of dollars		$Enter the amount in thousands of dollars

Click if you would like to Show Work for this question:

Open Show Work

COLUMBIA SPORTSWEAR COMPANY CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) Year Ended December 31, 2015 2016 2014 $ 198,439 $ 179,851 $ 141,859 60,016 4,805 (19,178) 10,986 56,521 5,098 (11,709) 11,672 (7,873) 54,017 481 (6,978) 11,120 (4,927) 36,710 (18,777) (5,452) (5,948) 1,483 4,847 4,768 2,468 275,167 (40,419) (103,296) 4,411 (2,524) 11,418 (2.017) (10,994) 4,966 95,105 (31,478) (62,086) (4.869) 4,291 41,941 35,051 1,166 6,195 185,783 Cash flows from operating activities: Net income..... Adjustments to reconcile net income to net cash provided by operating activities: ....... Depreciation and amortization. Loss on disposal or impairment of property, plant, and equipment. ... Deferred income taxes ......... Stock-based compensation... Excess tax benefit from employee stock plans.. Changes in operating assets and liabilities: Accounts receivable Inventories .... Prepaid expenses and other current assets Other assets... Accounts payable Accrued liabilities. Income taxes payable Other liabilities Net cash provided by operating activities. Cash flows from investing activities: Acquisition of business, net of cash acquired Purchases of short-term investments Sales of short-term investments.. Capital expenditures. ... Proceeds from sale of property, plant, and equipment. Net cash used in investing activities. Cash flows from financing activities: Proceeds from credit facilities Repayments on credit facilities ...... Proceeds from issuance of common stock under employee stock plans .... Tax payments related to restricted stock unit issuances. Excess tax benefit from employee stock plans Repurchase of common stock Cash dividends paid... Proceeds from note payable to related party Net cash used in financing activities. Net effect of exchange rate changes on cash. Net increase (decrease) in cash and cash equivalents. Cash and cash equivalents, beginning of year Cash and cash equivalents, end of year... Supplemental disclosures of cash flow information: Cash paid during the year for income taxes. Cash paid during the year for interest on note payable to related party .... Supplemental disclosures of non-cash investing activities: Capital expenditures incurred but not yet paid (21,263) 21.263 (49,987) 97 (49,890) (38,208) 64,980 (69,917) 144 (43,001) (188,467) (48.243) 112.895 (60,283) 71 (184,027) 62.885 (64,825) 13,167 (5,117) 53,429 (51,479) 17,442 (4.895) 7,873 (70,068) (43,547) (11) (48,122) 52,356 (52.205) 22.277 (3,141) 4.927 (15.000) (39,836) 16,072 (14,550) (11,137) (23,931) 437.489 413,558 (42.023) (1,635) 181,619 369,770 551,389 (91,245) (4.647) (43,788) 413,558 369,770 $ $ $ 70,424 $ 1,049 87,350 1,115 53,958 838 2.710 4,698 7,196 See accompanying notes to consolidated financial statements VF CORPORATION Consolidated Statements of Cash Flows Year Ended December 2016 2015 2014 In thousands Operating activities Net income $ 1,074,106 $ 1.231,593 $ 1.047,505 Adjustments to reconcile net income to cash provided by operating activities: Impairment of goodwill and intangible assets 79,644 143,562 396,362 Depreciation and amortization 281,577 272.075 274.883 Stock-based compensation 67,762 73,420 104,313 Provision for doubtful accounts 17.283 12,006 (2,198) Pension expense in excess of (less than) contributions 89,005 (208,709) (9,864) Deferred income taxes (71.625) 7.088 (78,064) Loss on sale of businesses 104,357 Other, net (15,232) (34,784) 4,112 Changes in operating assets and liabilities: Accounts receivable 47.102 (124,248) 854 Inventories (37,210) (175,098) (130,540) Accounts payable (9,553) 14,225 69,807 Income taxes (129,574) 4,206 20,293 Accrued liabilities 28,904 (14,505) 41.989 Other assets and liabilities (48,627) 2,599 22,614 Cash provided by operating activities 1,477,919 1,203,430 1,762,066 Investing activities Capital expenditures (175,840) (254,501) (234.077) Proceeds from sale of businesses, net of cash sold 115,983 Software purchases (44,226) (63,283) (67,943) Other, net (8,331) (5,038) (27,235) Cash used by investing activities (112,414) (322.822 (329,255) Financing activities Net (decrease) increase in short-term borrowings (421,069) 432,262 Payments on long-term debt (13,276) (3,975) (4.760) Payment of debt issuance costs (6,807) (1,475) Proceeds from long-term debt 951,817 Purchases of treasury stock (1,000,468) (732,623) (727,795) Cash dividends paid (635,994) (565,275) (478,933) Proceeds from issuance of Common Stock, net of shares withheld for taxes 48,918 30,871 34,869 Cash used by financing activities (1,076,879) (840,215) (1,171,858) Effect of foreign currency rate changes on cash and equivalents (6,369) (66,683) (65,461) Net change in cash and equivalents 282,257 (26,290) 195,492 Cash and equivalents beginning of year) 945,605 971,895 776,403 Cash and equivalents - end of year) $ 1,227,862 $ 945,605 $ 971,895 (a) The cash flows related to discontinued operations have not been segregated and are included in the Consolidated Statements of Cash Flows. The cash and equivalents amount presented at December 2015 differs from cash and equivalents in the Consolidated Balance Sheet due to cash included in "Current assets of discontinued operations." See notes to consolidated financial statements. 4,761