Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Explain (1)positive reconciling items that do not appear to be sustainable sources of OCF, (2)the level and trend of the company's cumulative ratio of OCF

Explain (1)positive reconciling items that do not appear to be sustainable sources of OCF, (2)the level and trend of the company's cumulative ratio of OCF to NI before D&A and (3) the trend of the company's average AR collection period, inventory "days," DPO, and net operating cycle, emphasizing their implications for the company's earnings quality.

image text in transcribed
Reconciliation of NI to OCF Fiscal year (amounts before analysis adjustments) (1) Projected (us dollars in millions) L08 M m M L12 E Income from contin.oper., incl. noncontrol. interests $ 2,037 $ 2,397 $ 2,313 $ 2,554 $ 2,631 $ (360) Reconciling items (amounts before analysis adjustments): Depreciation and amortization (D&A) 348 351 376 421 425 500 NI before D&A 2,385 2,748 2,689 2,975 3,056 140 Stock-based compensation expense 100 117 121 122 120 - Gain before tax on sale of non-core product lines - (5) (50) (207) - Gain (loss) on debt restruct/early extinguish - - - . . Gain (loss) on disposal of invest sec's AFS - - - - - Gain (loss) on disposal of PP&E - - - . . Venuzuela hyperinflation transition charge - - 271 - - '"ESQQ'GQBS'EHEEEJEJHG; """"""""""""""""""""""""""""""" & E37"""""('i')"""""""'E'"""'"""1'65 """"""""" E 5"" """""""""" ." " Changes in NWC: #DlV/O! AR, net (70) 57 40 (130) 19 Inventories (1 35) 44 (1 0) (1 30) (21 ) [Not used] - - - - Other noncurrent assets and liabilities (47) 136 135 54 30 AP and other accruals 125 294 (65) 199 (5) Voluntary benet plan contribution - (73) (35) (178) (101) [Not used] - - - - - DIT liabilitiescurrent (6) (23) 29 88 63 Other, net - - - - - - OCF (as reported in company's SCFs) $ 2,302 $ 3,277 $ 3,211 $ 2,896 $ 3,196 #DlV/O! Ratio of OCF to NI before D&A 1.0 1.2 1.2 1.0 1.0 #DlVIO! Cumulative ratio of OCF to NI before D&A 1.0 1.1 1.1 1.1 1.1 #DIVIO! Average AR collection period (days sales outstanding: 38 38 37 35 35 #DlV/0! Average days to sell inventory 64 69 69 64 68 #DlV/O! Average days purchase in AP and accrued liab. (DPO 78 86 92 84 87 #DlV/OI Net operating cycle (days) 24 21 15 15 16 #DlV/O

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Income Tax Fundamentals 2013

Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill

31st Edition

1111972516, 978-1285586618, 1285586611, 978-1285613109, 978-1111972516

Students also viewed these Accounting questions