Extensive Enterprise Inc, is expected to generate a free cash flow (FCF) of $3, 450.00 million this year (FCF_1 = $3, 540.00 million), and the FCF is expected to grow at a rate of 20.20% over the following two years (FCF_2 and FCF_3). After the third year, however, the FCF is expected to grow at a constant rate of 2.46% per year, which will last forever (FCF_4). If Extensive Enterprise Inc.'s weighted average cost of capital (WACC) is 7.38%, what is the current total film value of Extensive Enterprise Inc? $97, 144.24 million $116, 573.09 million $117, 630.67 million $11, 117.87 million Extensive Enterprise Inc.'s debt has a market value of $72, 858 million, and Extensive Enterprise Inc. has no preferred stock. If Extensive Enterprise Inc. has 450 million shares of common stock outstanding, what is Extensive Enterprise Inc.'s estimated intrinsic value per share of common stock? $59.37 $53.97 $52.97 $161.91