S million Income statement Revenues Cost Uf sales Selling. general. and administrative Depreciation EBIT Interest expense Gain (loss) on sale of assets Taxes Net income Dividends Last year 1,100 (165) 1331 Current year 1210 (871 ) 582) Next year 1307 1196) (39) 142 40 Balance sheet Operatirq cash Excess cash and marketable securities Accounts receivable Inventory Current assets Propony, plant, amd equipment Equity investments Total assets Accounts payable Short-term debt Accrued expenses Current liabilities Long-term debt Common stock Retained earmngs Total liabilities and equity Last year 440 1.153 313 1.153 Current year 484 1.23/ 1.237 Next yea r 873 1 336 413