Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

FABULOUS CORPORATION Income Statement For the Year Ended December 31, 2019 Sales $ 4,110,000 Cost of goods sold 2,680,000 Gross profit $ 1,430,000 Selling and

FABULOUS CORPORATION Income Statement For the Year Ended December 31, 2019
Sales $ 4,110,000
Cost of goods sold 2,680,000
Gross profit $ 1,430,000
Selling and administrative expense 729,000
Depreciation expense 298,000
Operating income $ 403,000
Interest expense 80,700
Earnings before taxes $ 322,300
Taxes 210,000
Earnings after taxes $ 112,300
Preferred stock dividends 10,000
Earnings available to common stockholders $ 102,300
Shares outstanding 150,000
Earnings per share $ 0.68

Statement of Retained Earnings For the Year Ended December 31, 2019
Retained earnings, balance, January 1, 2019 $ 554,000
Add: Earnings available to common stockholders, 2019 102,300
Deduct: Cash dividends declared and paid in 2019 169,000
Retained earnings, balance, December 31, 2019 $ 487,300

Comparative Balance Sheets For 2018 and 2019

Year-End 2018 Year-End 2019
Assets
Current assets:
Cash $ 123,000 $ 94,300
Accounts receivable (net) 524,000 552,000
Inventory 661,000 668,000
Prepaid expenses 63,500 38,000
Total current assets $ 1,371,500 $ 1,352,300
Investments (long-term securities) 94,900 82,400
Gross plant and equipment $ 2,120,000 $ 2,620,000
Less: Accumulated depreciation 1,300,000 1,598,000
Net plant and equipment 820,000 1,022,000
Total assets $ 2,286,400 $ 2,456,700
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 389,000 $ 589,000
Notes payable 509,000 509,000
Accrued expenses 72,400 51,400
Total current liabilities $ 970,400 $ 1,149,400
Long-term liabilities:
Bonds payable, 20X2 172,000 230,000
Total liabilities $ 1,142,400 $ 1,379,400
Stockholders equity:
Preferred stock, $100 par value $ 90,000 $ 90,000
Common stock, $1 par value 150,000 150,000
Capital paid in excess of par 350,000 350,000
Retained earnings 554,000 487,300
Total stockholders equity $ 1,144,000 $ 1,077,300
Total liabilities and stockholders equity $ 2,286,400 $ 2,456,700

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting

Authors: Srivastava Lal, Jawahar Lal

5th Edition

1259026523, 978-1259026522

More Books

Students also viewed these Accounting questions

Question

1.What role does management play in determining cost behavior?

Answered: 1 week ago