Answered step by step
Verified Expert Solution
Question
1 Approved Answer
FABULOUS CORPORATION Income Statement For the Year Ended December 31, 2019 Sales $ 4,110,000 Cost of goods sold 2,680,000 Gross profit $ 1,430,000 Selling and
FABULOUS CORPORATION Income Statement For the Year Ended December 31, 2019 | |||
Sales | $ | 4,110,000 | |
Cost of goods sold | 2,680,000 | ||
Gross profit | $ | 1,430,000 | |
Selling and administrative expense | 729,000 | ||
Depreciation expense | 298,000 | ||
Operating income | $ | 403,000 | |
Interest expense | 80,700 | ||
Earnings before taxes | $ | 322,300 | |
Taxes | 210,000 | ||
Earnings after taxes | $ | 112,300 | |
Preferred stock dividends | 10,000 | ||
Earnings available to common stockholders | $ | 102,300 | |
Shares outstanding | 150,000 | ||
Earnings per share | $ | 0.68 | |
Statement of Retained Earnings For the Year Ended December 31, 2019 | ||
Retained earnings, balance, January 1, 2019 | $ | 554,000 |
Add: Earnings available to common stockholders, 2019 | 102,300 | |
Deduct: Cash dividends declared and paid in 2019 | 169,000 | |
Retained earnings, balance, December 31, 2019 | $ | 487,300 |
Comparative Balance Sheets For 2018 and 2019 | |||||||
Year-End 2018 | Year-End 2019 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash | $ | 123,000 | $ | 94,300 | |||
Accounts receivable (net) | 524,000 | 552,000 | |||||
Inventory | 661,000 | 668,000 | |||||
Prepaid expenses | 63,500 | 38,000 | |||||
Total current assets | $ | 1,371,500 | $ | 1,352,300 | |||
Investments (long-term securities) | 94,900 | 82,400 | |||||
Gross plant and equipment | $ 2,120,000 | $ 2,620,000 | |||||
Less: Accumulated depreciation | 1,300,000 | 1,598,000 | |||||
Net plant and equipment | 820,000 | 1,022,000 | |||||
Total assets | $ | 2,286,400 | $ | 2,456,700 | |||
Liabilities and Stockholders Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 389,000 | $ | 589,000 | |||
Notes payable | 509,000 | 509,000 | |||||
Accrued expenses | 72,400 | 51,400 | |||||
Total current liabilities | $ | 970,400 | $ | 1,149,400 | |||
Long-term liabilities: | |||||||
Bonds payable, 20X2 | 172,000 | 230,000 | |||||
Total liabilities | $ | 1,142,400 | $ | 1,379,400 | |||
Stockholders equity: | |||||||
Preferred stock, $100 par value | $ | 90,000 | $ | 90,000 | |||
Common stock, $1 par value | 150,000 | 150,000 | |||||
Capital paid in excess of par | 350,000 | 350,000 | |||||
Retained earnings | 554,000 | 487,300 | |||||
Total stockholders equity | $ | 1,144,000 | $ | 1,077,300 | |||
Total liabilities and stockholders equity | $ | 2,286,400 | $ | 2,456,700 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started