Factory Overhead Variance Corrections

The data related to Shunda Enterprises Inc.s factory overhead cost for the production of 20,000 units of product are as follows:

Actual:	Variable factory overhead	$121,800
	Fixed factory overhead	86,900
Standard:	30,000 hrs. at $7 ($4.10 for variable factory overhead)	210,000

Productive capacity at 100% of normal was 29,000 hours, and the factory overhead cost budgeted at the level of 30,000 standard hours was $208,700. Based on these data, the chief cost accountant prepared the following variance analysis:

Variable factory overhead controllable variance:
Actual variable factory overhead cost incurred	$121,800
Budgeted variable factory overhead for 30,000 hours	123,000
Variancefavorable			$(1,200)
Fixed factory overhead volume variance:
Normal productive capacity at 100%	29,000	hrs.
Standard for amount produced	30,000
Productive capacity not used	1,000	hrs.
Standard variable factory overhead rate	x $7
Varianceunfavorable			7,000
Total factory overhead cost varianceunfavorable			$5,800

Compute the following to assist you in identifying the errors in the factory overhead cost variance analysis. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number. Round your interim computations to the nearest cent, if required.

Variance	Amount	Favorable/Unfavorable
Variable Factory Overhead Controllable Variance	$
Fixed Factory Overhead Volume Variance	$
Total Factory Overhead Cost Variance	$