Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Facts: The management of Metro Printers is considering a proposal to replace some existing equipment with a new highly efficient laser printer. The existing equipment

Facts: The management of Metro Printers is considering a proposal to replace some existing equipment with a new highly efficient laser printer. The existing equipment has a current book value of $2,000,000 and a remaining life (if not replaced) of 10 years. The laser printer has a cost of $1,250,000 and an expected useful life of 10 years. The laser printer would increase the companys annual cash flows by reducing operating costs and by increasing the companys ability to generate revenue. Susan Mills, controller of Metro Printers, has prepared the following estimates of the laser printers effect on annual earnings and cash flow: Estimated increase in annual cash flows (before taxes): Incremental revenue $132,000 Cost savings (other than depreciation) 110,000 $242,000 Reduction in annual depreciation expense: Depreciation on existing equipment $220,000 Depreciation on laser printer 130,000 90,000 Estimated increase in income before income taxes $332,000 Increase in annual income taxes (40%) 132,800 Estimated increase in annual net income $199,200 Estimated increase in annual net cash flows ($242,000 - $132,800) $109,200 Don Adams, a director of Metro Printers, makes the following observation: These estimates look fine, but wont we take a huge loss in the current year on the sale of our existing equipment? After the invention of the laser printer, I doubt that our old equipment can be sold for much at all. In response, Mills provides the following information about the expected loss on the sale of the existing equipment: Book value of existing printing equipment $2,000,000 Estimated current sales price, net of removal costs 200,000 Estimated loss on sale, before income taxes $1,800,000 Reduction in current years income taxes as a result of loss (40%) 720,000 Loss on sale of existing equipment, net of tax savings $1,080,000 Adams replies, Good grief, our loss would be almost as great as the cost of the laser itself. Add this $1,080,000 loss to the $1,250,000 cost of the laser, and were into this new equipment for $2,330,000. Id go along with a cost of $1,250,000, but $2,330,000 is out of the question. Requirements: Use Exhibits 26-3 and 26-4 to help compute the net present value of the proposal to sell the existing equipment and buy the laser printer, discounted at an annual rate of 15% . In your computation, make the following assumptions regarding the timing of cash flows: The purchase price of the laser printer will be paid in cash immediately. The $200,000 sales price of the existing equipment will be received in cash immediately. The income tax benefit from selling the equipment will be realized one year from today. Metro uses straight-line depreciation in its income tax returns as well as its financial statements. The annual net cash flows may be regarded as received at year-end for each of the next 10 years. Is the cost to Metro Printers of acquiring the laser printer $2,330,000, as Adams suggests? Explain completely. What level of incremental cash flows would cause Metro to be indifferent to this proposal? In other words, what is the level of annual cash flow that makes the npv equal to zero

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Statement Fraud Prevention And Detection

Authors: Zabihollah Rezaee, Richard Riley

2nd Edition

0470543205, 9780470543207

More Books

Students also viewed these Accounting questions

Question

8. What values do you want others to associate you with?

Answered: 1 week ago