Fargus Corporation owned 61% of the voting common stock of Sanatee, Inc. The parent's interest was acquired several years ago on the date that the subsidiary was formed. Consequently, no goodwill or other allocation was recorded in connection with the acquisition price. On January 1, 2020, Sanatee sold $1,800,000 in ten-year bonds to the public at 108. The bonds pay a 10% interest rate every December 31. Fargus acquired 40% of these bonds on April 1, 2022, for 95% of the face value. Both companies utilized the straight-line method of amortization.

a. Prepare amortization tables for Fargus (4/1/2022 to 12/31/2023) and Sanatee (1/1/2020 to 12/31/2023)

b. Determine whether this is gain/loss on retirement of bond on April 1 2022

c. Determine the consolidated interest expense on Dec 31 2022

d. If Fargus has net income $200,000 and Sanatee has net income $50,000 in 2022, how much is the consolidated net income?

e. What consolidation entry would be recorded in connection with these intra-entity bonds on December 31, 2022? f. What consolidation entry would be recorded in connection with these intra-entity bonds on December 31, 2023?